GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Grown Rogue International Inc (OTCPK:GRUSF) » Definitions » Enterprise Value

GRUSF (Grown Rogue International) Enterprise Value : $99.69 Mil (As of Apr. 15, 2025)


View and export this data going back to . Start your Free Trial

What is Grown Rogue International Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Grown Rogue International's Enterprise Value is $99.69 Mil. Grown Rogue International's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $-6.58 Mil. Therefore, Grown Rogue International's EV-to-EBIT ratio for today is -15.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Grown Rogue International's Enterprise Value is $99.69 Mil. Grown Rogue International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $-3.66 Mil. Therefore, Grown Rogue International's EV-to-EBITDA ratio for today is -27.25.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Grown Rogue International's Enterprise Value is $99.69 Mil. Grown Rogue International's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $27.02 Mil. Therefore, Grown Rogue International's EV-to-Revenue ratio for today is 3.69.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Grown Rogue International's Enterprise Value is $99.69 Mil. Grown Rogue International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $5.39 Mil. Therefore, Grown Rogue International's EV-to-FCF ratio for today is 18.51.


Grown Rogue International Enterprise Value Historical Data

The historical data trend for Grown Rogue International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grown Rogue International Enterprise Value Chart

Grown Rogue International Annual Data
Trend Aug15 Aug16 Aug17 Aug18 Oct19 Oct20 Oct21 Oct22 Oct23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.58 21.62 15.61 51.63 159.39

Grown Rogue International Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.63 88.87 142.26 159.27 169.87

Competitive Comparison of Grown Rogue International's Enterprise Value

For the Drug Manufacturers - Specialty & Generic subindustry, Grown Rogue International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grown Rogue International's Enterprise Value Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Grown Rogue International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Grown Rogue International's Enterprise Value falls into.


;
;

Grown Rogue International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Grown Rogue International's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Grown Rogue International's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grown Rogue International  (OTCPK:GRUSF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Grown Rogue International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=99.690/-6.579
=-15.15

Grown Rogue International's current Enterprise Value is $99.69 Mil.
Grown Rogue International's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-6.58 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Grown Rogue International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=99.690/-3.659
=-27.25

Grown Rogue International's current Enterprise Value is $99.69 Mil.
Grown Rogue International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-3.66 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Grown Rogue International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=99.690/27.017
=3.69

Grown Rogue International's current Enterprise Value is $99.69 Mil.
Grown Rogue International's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $27.02 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Grown Rogue International's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=99.690/5.387
=18.51

Grown Rogue International's current Enterprise Value is $99.69 Mil.
Grown Rogue International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $5.39 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grown Rogue International Enterprise Value Related Terms

Thank you for viewing the detailed overview of Grown Rogue International's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Grown Rogue International Business Description

Traded in Other Exchanges
Address
550 Airport Road, Medford, OR, USA, 97504
Grown Rogue International Inc is engaged in the business of growing and selling cannabis products. Its primary cannabis product produced and sold is cannabis flower. Geographically, the company generates a majority of its revenue from the United States.
Executives
Joshua Rosen 10 percent owner 207 SOUTH 9TH STREET, MINNEAPOLIS MN 55402
Bengal Catalyst Fund Lp 10 percent owner 6608 E 2ND STREET, SCOTTSDALE AZ 85251
Bengal Impact Partners, Llc 10 percent owner 6608 E. 2ND ST., SCOTTSDALE AZ 85251
Sanjay Tolia 10 percent owner 6608 E. 2ND ST., SCOTTSDALE AZ 85251

Grown Rogue International Headlines

From GuruFocus

Grown Rogue Reports Record March Sales of US$1.25M

By Business Wire Business Wire 04-20-2021

Grown Rogue Grants Options and Issues Shares

By Business Wire Business Wire 05-01-2021

Grown Rogue Announces Investments of US$650,000

By Business Wire Business Wire 01-19-2021

Grown Rogue Retires Senior Secured Convertible Debentures

By Business Wire Business Wire 05-10-2021

Grown Rogue Grants Options and Issues Shares

By Business Wire Business Wire 11-05-2021

Grown Rogue Appoints Ryan Kee as Chief Financial Officer

By Business Wire Business Wire 08-18-2021

Grown Rogue Announces Leadership Changes

By Business Wire Business Wire 05-20-2022

Grown Rogue Issues Promissory Note

By Business Wire Business Wire 09-14-2021