Mo-BRUK (HAM:1VX) Cyclically Adjusted FCF per Share: €3.59 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:1VX Mo-BRUK SA HAM:1VX
70 GF Score
Price €87.10
GF Value €94.41
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Mo-BRUK Cyclically Adjusted FCF per Share?

Mo-BRUK HAM:1VX +0.58% 70 Cyclically Adjusted FCF per Share is €3.59 as of Mar. 2026. GuruFocus rates HAM:1VX with a GF Score™ of 70/100 and a GF Value™ of €94.41 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mo-BRUK's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.738. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.59 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mo-BRUK's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 49.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mo-BRUK was 105.60% per year. The lowest was 7.30% per year. And the median was 36.60% per year.

As of today (2026-08-09), Mo-BRUK's current stock price is €87.10. Mo-BRUK's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.59. Mo-BRUK's Cyclically Adjusted Price-to-FCF of today is 24.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mo-BRUK was 570.49. The lowest was 18.09. And the median was 24.33.


Mo-BRUK  (HAM:1VX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mo-BRUK's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=87.10/3.59
=24.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mo-BRUK was 570.49. The lowest was 18.09. And the median was 24.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mo-BRUK Cyclically Adjusted FCF per Share Related Terms


Mo-BRUK Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mo-BRUK's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mo-BRUK Cyclically Adjusted FCF per Share Chart

Mo-BRUK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Mo-BRUK Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.59

HAM:1VX vs WM, RSG, WCN: Cyclically Adjusted FCF per Share Comparison

For the Waste Management subindustry, Mo-BRUK's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mo-BRUK Cyclically Adjusted Price-to-FCF vs Waste Management Industry

For the Waste Management industry and Industrials sector, Mo-BRUK's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mo-BRUK's Cyclically Adjusted Price-to-FCF falls into.


HAM:1VX
70GF Score
Mo-BRUK SA HAM:1VX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mo-BRUK Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mo-BRUK's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.738/163.0700*163.0700
=0.738

Current CPI (Mar. 2026) = 163.0700.

Mo-BRUK Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.411 99.552 0.673
201609 0.153 99.064 0.252
201612 0.137 100.366 0.223
201703 0.099 101.018 0.160
201706 0.091 101.180 0.147
201709 0.241 101.343 0.388
201712 0.290 102.564 0.461
201803 0.285 102.564 0.453
201806 0.278 103.378 0.439
201809 0.394 103.378 0.622
201812 0.727 103.785 1.142
201903 0.737 104.274 1.153
201906 0.394 105.983 0.606
201909 0.741 105.983 1.140
201912 0.704 107.123 1.072
202003 1.660 109.076 2.482
202006 0.848 109.402 1.264
202009 0.171 109.320 0.255
202012 2.113 109.565 3.145
202103 1.444 112.658 2.090
202106 2.392 113.960 3.423
202109 2.448 115.588 3.454
202112 2.750 119.088 3.766
202203 1.203 125.031 1.569
202206 1.304 131.705 1.615
202209 1.824 135.531 2.195
202212 1.075 139.113 1.260
202303 -0.397 145.950 -0.444
202306 1.101 147.009 1.221
202309 0.451 146.113 0.503
202312 -0.800 147.741 -0.883
202403 -1.769 149.044 -1.935
202406 0.052 150.997 0.056
202409 -1.387 153.439 -1.474
202412 1.331 154.660 1.403
202503 -0.096 157.021 -0.100
202506 0.659 157.509 0.682
202509 -1.114 158.000 -1.150
202512 2.196 158.320 2.262
202603 0.738 163.070 0.738

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.59 mean?
Mo-BRUK (HAM:1VX) has a Cyclically Adjusted FCF per Share of €3.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mo-BRUK and its competitors.
Is Mo-BRUK's Cyclically Adjusted FCF per Share too high?
Mo-BRUK's current Cyclically Adjusted FCF per Share is €3.59. Overall, Mo-BRUK has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mo-BRUK's Cyclically Adjusted FCF per Share compare to WM and RSG?
Mo-BRUK's Cyclically Adjusted FCF per Share of €3.59 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Waste Management company?
A good Cyclically Adjusted FCF per Share depends on the Waste Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mo-BRUK and its competitors. Mo-BRUK's current Cyclically Adjusted FCF per Share is €3.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mo-BRUK stock overvalued right now?
Based on GuruFocus' analysis, Mo-BRUK (HAM:1VX) is currently considered Fairly Valued. The stock's GF Value™ is €94.41, compared to a current price of €87.10 — trading 7.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.59. Mo-BRUK's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mo-BRUK (HAM:1VX), the current Cyclically Adjusted FCF per Share is €3.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mo-BRUK (HAM:1VX) Overvalued in 2026?

Based on GuruFocus' analysis, Mo-BRUK stock appears to be undervalued. The current stock price of €87.10 is trading 7.7% below its estimated GF Value™ of €94.41. GuruFocus considers Mo-BRUK to be Fairly Valued.

Key valuation signals for HAM:1VX:

  • Cyclically Adjusted FCF per Share: €3.59
  • GF Value™: €94.41 vs. price of €87.10 (7.7% below fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the HAM:1VX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mo-BRUK Business Description

Other Exchanges MBR:Poland1VX:Germany
Address Niecew 68, Korzenna, POL, 33-322
Mo-BRUK SA is a Poland based company engaged in providing waste management services. It collects, recovers and disposes of hazardous and non-hazardous waste. It also engaged in the construction of roads and runways among others.
70GF Score

Get the complete analysis for HAM:1VX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€87.10
Price
€94.41
GF Value