Mo-BRUK (HAM:1VX) Cyclically Adjusted Revenue per Share: €16.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:1VX Mo-BRUK SA HAM:1VX
70 GF Score
Price €87.10
GF Value €94.41
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Mo-BRUK Cyclically Adjusted Revenue per Share?

Mo-BRUK HAM:1VX +0.58% 70 Cyclically Adjusted Revenue per Share is €16.14 as of Mar. 2026. GuruFocus rates HAM:1VX with a GF Score™ of 70/100 and a GF Value™ of €94.41 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mo-BRUK's adjusted revenue per share for the three months ended in Mar. 2026 was €5.292. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €16.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mo-BRUK's average Cyclically Adjusted Revenue Growth Rate was 14.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 20.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mo-BRUK was 24.70% per year. The lowest was 14.50% per year. And the median was 20.10% per year.

As of today (2026-08-09), Mo-BRUK's current stock price is €87.10. Mo-BRUK's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €16.14. Mo-BRUK's Cyclically Adjusted PS Ratio of today is 5.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mo-BRUK was 15.17. The lowest was 4.30. And the median was 6.21.


Mo-BRUK  (HAM:1VX) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mo-BRUK's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=87.10/16.14
=5.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mo-BRUK was 15.17. The lowest was 4.30. And the median was 6.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mo-BRUK Cyclically Adjusted Revenue per Share Related Terms


Mo-BRUK Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mo-BRUK's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mo-BRUK Cyclically Adjusted Revenue per Share Chart

Mo-BRUK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Mo-BRUK Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 16.14

HAM:1VX vs WM, RSG, WCN: Cyclically Adjusted Revenue per Share Comparison

For the Waste Management subindustry, Mo-BRUK's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mo-BRUK Cyclically Adjusted PS Ratio vs Waste Management Industry

For the Waste Management industry and Industrials sector, Mo-BRUK's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mo-BRUK's Cyclically Adjusted PS Ratio falls into.


HAM:1VX
70GF Score
Mo-BRUK SA HAM:1VX
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mo-BRUK Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mo-BRUK's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.292/163.0700*163.0700
=5.292

Current CPI (Mar. 2026) = 163.0700.

Mo-BRUK Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.317 99.552 2.157
201609 0.912 99.064 1.501
201612 0.971 100.366 1.578
201703 0.807 101.018 1.303
201706 1.137 101.180 1.832
201709 1.119 101.343 1.801
201712 1.212 102.564 1.927
201803 1.053 102.564 1.674
201806 1.351 103.378 2.131
201809 1.612 103.378 2.543
201812 2.043 103.785 3.210
201903 1.758 104.274 2.749
201906 1.811 105.983 2.786
201909 2.147 105.983 3.303
201912 2.868 107.123 4.366
202003 2.526 109.076 3.776
202006 2.194 109.402 3.270
202009 3.408 109.320 5.084
202012 3.734 109.565 5.557
202103 4.046 112.658 5.857
202106 4.762 113.960 6.814
202109 4.497 115.588 6.344
202112 4.591 119.088 6.287
202203 3.320 125.031 4.330
202206 4.154 131.705 5.143
202209 4.100 135.531 4.933
202212 4.726 139.113 5.540
202303 3.692 145.950 4.125
202306 3.816 147.009 4.233
202309 3.848 146.113 4.295
202312 4.517 147.741 4.986
202403 3.673 149.044 4.019
202406 4.375 150.997 4.725
202409 5.358 153.439 5.694
202412 5.608 154.660 5.913
202503 3.991 157.021 4.145
202506 4.518 157.509 4.678
202509 5.565 158.000 5.744
202512 7.349 158.320 7.569
202603 5.292 163.070 5.292

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €16.14 mean?
Mo-BRUK (HAM:1VX) has a Cyclically Adjusted Revenue per Share of €16.14 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mo-BRUK and its competitors.
Is Mo-BRUK's Cyclically Adjusted Revenue per Share too high?
Mo-BRUK's current Cyclically Adjusted Revenue per Share is €16.14. Overall, Mo-BRUK has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mo-BRUK's Cyclically Adjusted Revenue per Share compare to WM and RSG?
Mo-BRUK's Cyclically Adjusted Revenue per Share of €16.14 can be compared against companies in the Waste Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Waste Management company?
A good Cyclically Adjusted Revenue per Share depends on the Waste Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mo-BRUK and its competitors. Mo-BRUK's current Cyclically Adjusted Revenue per Share is €16.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mo-BRUK stock overvalued right now?
Based on GuruFocus' analysis, Mo-BRUK (HAM:1VX) is currently considered Modestly Undervalued. The stock's GF Value™ is €94.41, compared to a current price of €87.10 — trading 7.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €16.14. Mo-BRUK's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mo-BRUK (HAM:1VX), the current Cyclically Adjusted Revenue per Share is €16.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mo-BRUK (HAM:1VX) Overvalued in 2026?

Based on GuruFocus' analysis, Mo-BRUK stock appears to be undervalued. The current stock price of €87.10 is trading 7.7% below its estimated GF Value™ of €94.41. GuruFocus considers Mo-BRUK to be Modestly Undervalued.

Key valuation signals for HAM:1VX:

  • Cyclically Adjusted Revenue per Share: €16.14
  • GF Value™: €94.41 vs. price of €87.10 (7.7% below fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the HAM:1VX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mo-BRUK Business Description

Other Exchanges MBR:Poland1VX:Germany
Address Niecew 68, Korzenna, POL, 33-322
Mo-BRUK SA is a Poland based company engaged in providing waste management services. It collects, recovers and disposes of hazardous and non-hazardous waste. It also engaged in the construction of roads and runways among others.
70GF Score

Get the complete analysis for HAM:1VX

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€87.10
Price
€94.41
GF Value