Northern Oil & Gas (HAM:4LT1) Cyclically Adjusted FCF per Share: €-4.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:4LT1 Northern Oil & Gas Inc HAM:4LT1
62 GF Score
Price €22.51
GF Value €25.84
! 7 Warning Signs
View Full Analysis

What is Northern Oil & Gas Cyclically Adjusted FCF per Share?

Northern Oil & Gas HAM:4LT1 -1.01% 62 Cyclically Adjusted FCF per Share is €-4.81 as of Jun. 2026. GuruFocus rates HAM:4LT1 with a GF Score™ of 62/100 and a GF Value™ of €25.84. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Northern Oil & Gas's adjusted free cash flow per share for the three months ended in Jun. 2026 was €-0.478. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-4.81 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.00% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 15.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Northern Oil & Gas was 30.70% per year. The lowest was -44.90% per year. And the median was 3.60% per year.

As of today (2026-09-16), Northern Oil & Gas's current stock price is €22.51. Northern Oil & Gas's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was €-4.81. Northern Oil & Gas's Cyclically Adjusted Price-to-FCF of today is .


Northern Oil & Gas  (HAM:4LT1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Northern Oil & Gas Cyclically Adjusted FCF per Share Related Terms


Northern Oil & Gas Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Northern Oil & Gas's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Northern Oil & Gas Cyclically Adjusted FCF per Share Chart

Northern Oil & Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -12.96 -8.93 -7.72 -4.81 -3.85

Northern Oil & Gas Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.31 -3.65 -3.95 -5.02 -4.81

HAM:4LT1 vs TALO, BKV, GPOR: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, Northern Oil & Gas's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northern Oil & Gas Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Northern Oil & Gas's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Northern Oil & Gas's Cyclically Adjusted Price-to-FCF falls into.


HAM:4LT1
62GF Score
Northern Oil & Gas Inc HAM:4LT1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Northern Oil & Gas Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Northern Oil & Gas's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.478/333.9520*333.9520
=-0.478

Current CPI (Jun. 2026) = 333.9520.

Northern Oil & Gas Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.591 241.428 2.201
201612 -3.169 241.432 -4.383
201703 1.430 243.801 1.959
201706 -3.341 244.955 -4.555
201709 0.528 246.819 0.714
201712 -4.777 246.524 -6.471
201803 -1.558 249.554 -2.085
201806 -3.594 251.989 -4.763
201809 -1.991 252.439 -2.634
201812 -1.610 251.233 -2.140
201903 0.498 254.202 0.654
201906 0.408 256.143 0.532
201909 -4.228 256.759 -5.499
201912 -1.828 256.974 -2.376
202003 -0.070 258.115 -0.091
202006 0.357 257.797 0.462
202009 -0.077 260.280 -0.099
202012 0.705 260.474 0.904
202103 0.420 264.877 0.530
202106 -0.859 271.696 -1.056
202109 -0.853 274.310 -1.038
202112 -1.058 278.802 -1.267
202203 -3.054 287.504 -3.547
202206 0.928 296.311 1.046
202209 -0.386 296.808 -0.434
202212 -2.877 296.797 -3.237
202303 -2.094 301.836 -2.317
202306 -0.640 305.109 -0.701
202309 -3.791 307.789 -4.113
202312 -0.244 306.746 -0.266
202403 -0.135 312.332 -0.144
202406 1.067 314.175 1.134
202409 0.016 315.301 0.017
202412 -3.819 315.605 -4.041
202503 1.358 319.799 1.418
202506 0.174 322.561 0.180
202509 0.573 324.800 0.589
202512 0.049 324.054 0.050
202603 -2.699 330.213 -2.730
202606 -0.478 333.952 -0.478

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €-4.81 mean?
Northern Oil & Gas (HAM:4LT1) has a Cyclically Adjusted FCF per Share of €-4.81 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northern Oil & Gas and its competitors.
Is Northern Oil & Gas' Cyclically Adjusted FCF per Share too high?
Northern Oil & Gas' current Cyclically Adjusted FCF per Share is €-4.81. Overall, Northern Oil & Gas has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Northern Oil & Gas' Cyclically Adjusted FCF per Share compare to TALO and BKV?
Northern Oil & Gas' Cyclically Adjusted FCF per Share of €-4.81 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Northern Oil & Gas and its competitors. Northern Oil & Gas's current Cyclically Adjusted FCF per Share is €-4.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Northern Oil & Gas stock overvalued right now?
Northern Oil & Gas (HAM:4LT1) has a current Cyclically Adjusted FCF per Share of €-4.81. The stock's GF Value™ is €25.84, compared to a current price of €22.51 — trading 12.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €-4.81. Northern Oil & Gas' overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Northern Oil & Gas (HAM:4LT1), the current Cyclically Adjusted FCF per Share is €-4.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Northern Oil & Gas (HAM:4LT1) Overvalued in 2026?

Based on GuruFocus' analysis, Northern Oil & Gas stock appears to be undervalued. The current stock price of €22.51 is trading 12.9% below its estimated GF Value™ of €25.84.

Key valuation signals for HAM:4LT1:

  • Cyclically Adjusted FCF per Share: €-4.81
  • GF Value™: €25.84 vs. price of €22.51 (12.9% below fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the HAM:4LT1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Northern Oil & Gas Business Description

Industry EnergyOil & Gas
Other Exchanges NOG:USA4LT1:Germany
Address 4350 Baker Road, Suite 400, Minnetonka, MN, USA, 55343
Northern Oil & Gas Inc is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil and natural gas properties. Its principal business is crude oil and natural gas exploration, development, and production. The company's oil and natural gas sales come from three geographic areas in the United States: the Williston Basin (North Dakota and Montana), the Permian Basin (New Mexico and Texas), the Uinta Basin, and the Appalachian Basin (Pennsylvania and Ohio).
62GF Score

Get the complete analysis for HAM:4LT1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.51
Price
€25.84
GF Value