Tele Columbus AG (HAM:TC1) Cyclically Adjusted FCF per Share: €0.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:TC1 Tele Columbus AG HAM:TC1
33 GF Score
Price €0.49
GF Value €0.32
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Tele Columbus AG Cyclically Adjusted FCF per Share?

Tele Columbus AG HAM:TC1 +2.08% 33 Cyclically Adjusted FCF per Share is €0.28 as of Mar. 2026. GuruFocus rates HAM:TC1 with a GF Score™ of 33/100 and a GF Value™ of €0.32 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tele Columbus AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was €0.013. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €0.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tele Columbus AG's average Cyclically Adjusted FCF Growth Rate was -6.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tele Columbus AG was -4.20% per year. The lowest was -4.20% per year. And the median was -4.20% per year.

As of today (2026-07-23), Tele Columbus AG's current stock price is €0.49. Tele Columbus AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €0.28. Tele Columbus AG's Cyclically Adjusted Price-to-FCF of today is 1.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tele Columbus AG was 8.75. The lowest was 1.10. And the median was 1.81.


Tele Columbus AG  (HAM:TC1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tele Columbus AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.49/0.28
=1.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tele Columbus AG was 8.75. The lowest was 1.10. And the median was 1.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tele Columbus AG Cyclically Adjusted FCF per Share Related Terms


Tele Columbus AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tele Columbus AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tele Columbus AG Cyclically Adjusted FCF per Share Chart

Tele Columbus AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.33 0.29 0.27 0.29

Tele Columbus AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.30 0.29 0.31 0.29 0.28

HAM:TC1 vs TMUS, VZ, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Tele Columbus AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tele Columbus AG Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Tele Columbus AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tele Columbus AG's Cyclically Adjusted Price-to-FCF falls into.


HAM:TC1
33GF Score
Tele Columbus AG HAM:TC1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tele Columbus AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tele Columbus AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.013/131.2583*131.2583
=0.013

Current CPI (Mar. 2026) = 131.2583.

Tele Columbus AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.093 100.717 0.121
201609 0.137 101.017 0.178
201612 0.178 101.217 0.231
201703 0.033 101.417 0.043
201706 0.071 102.117 0.091
201709 0.080 102.717 0.102
201712 0.083 102.617 0.106
201803 0.048 102.917 0.061
201806 0.000 104.017 0.000
201809 0.073 104.718 0.092
201812 -0.028 104.217 -0.035
201903 0.169 104.217 0.213
201906 0.047 105.718 0.058
201909 0.087 106.018 0.108
201912 0.155 105.818 0.192
202003 0.240 105.718 0.298
202006 0.193 106.618 0.238
202009 0.215 105.818 0.267
202012 0.280 105.518 0.348
202103 0.246 107.518 0.300
202106 -0.011 108.486 -0.013
202109 0.115 109.435 0.138
202112 -0.035 110.384 -0.042
202203 0.052 113.968 0.060
202206 -0.006 115.760 -0.007
202209 -0.049 118.818 -0.054
202212 -0.041 119.345 -0.045
202303 -0.091 122.402 -0.098
202306 0.053 123.140 0.056
202309 -0.056 124.195 -0.059
202312 -0.096 123.773 -0.102
202403 0.016 125.038 0.017
202406 -0.072 125.882 -0.075
202409 -0.024 126.198 -0.025
202412 -0.022 127.041 -0.023
202503 -0.107 127.779 -0.110
202506 -0.001 128.412 -0.001
202509 0.014 129.255 0.014
202512 0.033 129.361 0.033
202603 0.013 131.258 0.013

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €0.28 mean?
Tele Columbus AG (HAM:TC1) has a Cyclically Adjusted FCF per Share of €0.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tele Columbus AG and its competitors.
Is Tele Columbus AG's Cyclically Adjusted FCF per Share too high?
Tele Columbus AG's current Cyclically Adjusted FCF per Share is €0.28. Overall, Tele Columbus AG has a GF Score™ of 33/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tele Columbus AG's Cyclically Adjusted FCF per Share compare to TMUS and VZ?
Tele Columbus AG's Cyclically Adjusted FCF per Share of €0.28 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tele Columbus AG and its competitors. Tele Columbus AG's current Cyclically Adjusted FCF per Share is €0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tele Columbus AG stock overvalued right now?
Based on GuruFocus' analysis, Tele Columbus AG (HAM:TC1) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.32, compared to a current price of €0.49 — trading 53.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is €0.28. Tele Columbus AG's overall GF Score™ is 33/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tele Columbus AG (HAM:TC1), the current Cyclically Adjusted FCF per Share is €0.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tele Columbus AG (HAM:TC1) Overvalued in 2026?

Based on GuruFocus' analysis, Tele Columbus AG stock appears to be overvalued. The current stock price of €0.49 is trading 53.1% above its estimated GF Value™ of €0.32. GuruFocus considers Tele Columbus AG to be Significantly Overvalued.

Key valuation signals for HAM:TC1:

  • Cyclically Adjusted FCF per Share: €0.28
  • GF Value™: €0.32 vs. price of €0.49 (53.1% above fair value)
  • GF Score™: 33/100 with 7 warning signs

No single metric tells the full story. See the HAM:TC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tele Columbus AG Business Description

Address Kaiserin-Augusta-Allee 108, Berlin, DEU, 10553
Tele Columbus AG is a triple-play telecommunications company. It derives revenue from TV, the Internet, cellphone, and voice services. The group operates through two main segments: TV and Internet, and telephony. The company's TV segment offers cable TV services to customers. The majority of revenue stems from this segment. Internet and telephony derive revenue from the provision of broadband Internet access as well as fixed-line and mobile telephony services to customers. The company is an owner of telecommunications infrastructure. The company generates the vast majority of its revenue in Germany.
33GF Score

Get the complete analysis for HAM:TC1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.49
Price
€0.32
GF Value