GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (HAM:TCD) » Definitions » Cyclically Adjusted FCF per Share

Teekay (HAM:TCD) Cyclically Adjusted FCF per Share : €-1.35 (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is Teekay Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Teekay's adjusted free cash flow per share for the three months ended in Mar. 2024 was €1.257. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €-1.35 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 20.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Teekay was 27.50% per year. The lowest was -159.20% per year. And the median was -16.80% per year.

As of today (2024-05-26), Teekay's current stock price is €8.415. Teekay's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €-1.35. Teekay's Cyclically Adjusted Price-to-FCF of today is .


Teekay Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Teekay's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teekay Cyclically Adjusted FCF per Share Chart

Teekay Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.40 -3.46 -2.94 -2.67 -1.48

Teekay Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 -2.00 -1.65 -1.48 -1.35

Competitive Comparison of Teekay's Cyclically Adjusted FCF per Share

For the Oil & Gas Midstream subindustry, Teekay's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Teekay's Cyclically Adjusted Price-to-FCF falls into.



Teekay Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.257/131.7762*131.7762
=1.257

Current CPI (Mar. 2024) = 131.7762.

Teekay Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -4.068 100.560 -5.331
201409 -0.431 100.428 -0.566
201412 -1.196 99.070 -1.591
201503 -6.157 99.621 -8.144
201506 -0.649 100.684 -0.849
201509 -4.914 100.392 -6.450
201512 -1.034 99.792 -1.365
201603 -0.378 100.470 -0.496
201606 0.842 101.688 1.091
201609 -0.859 101.861 -1.111
201612 0.790 101.863 1.022
201703 -1.706 102.862 -2.186
201706 0.727 103.349 0.927
201709 -1.638 104.136 -2.073
201712 -2.483 104.011 -3.146
201803 -1.126 105.290 -1.409
201806 -0.594 106.317 -0.736
201809 -2.348 106.507 -2.905
201812 -0.277 105.998 -0.344
201903 -0.171 107.251 -0.210
201906 0.959 108.070 1.169
201909 0.609 108.329 0.741
201912 1.901 108.420 2.311
202003 3.860 108.902 4.671
202006 2.919 108.767 3.536
202009 0.947 109.815 1.136
202012 0.751 109.897 0.901
202103 -0.178 111.754 -0.210
202106 0.271 114.631 0.312
202109 0.163 115.734 0.186
202112 0.220 117.630 0.246
202203 -0.172 121.301 -0.187
202206 -0.011 125.017 -0.012
202209 0.620 125.227 0.652
202212 1.199 125.222 1.262
202303 1.441 127.348 1.491
202306 1.927 128.729 1.973
202309 1.312 129.860 1.331
202312 1.294 129.419 1.318
202403 1.257 131.776 1.257

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Teekay  (HAM:TCD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Teekay Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Teekay's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Teekay (HAM:TCD) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (HAM:TCD) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
69 Pitts Bay Road, 4th Floor, Belvedere Building, Hamilton, BMU, HM 08
Teekay Corp is engaged in providing crude oil and gas marine transportation services. It also offers offshore oil production, storage, and offloading services, primarily under long-term, fixed-rate contracts. The company has three primary lines of business: offshore production (FPSO units), operational and maintenance marine services, and conventional tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.

Teekay (HAM:TCD) Headlines

No Headlines