GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (HAM:TCD) » Definitions » E10

Teekay (HAM:TCD) E10 : €-0.62 (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is Teekay E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Teekay's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.524. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €-0.62 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was 26.60% per year. During the past 5 years, the average E10 Growth Rate was 16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Teekay was 26.60% per year. The lowest was -52.60% per year. And the median was -4.65% per year.

As of today (2024-05-26), Teekay's current stock price is €8.415. Teekay's E10 for the quarter that ended in Mar. 2024 was €-0.62. Teekay's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Teekay was 3101.00. The lowest was 46.55. And the median was 110.12.


Teekay E10 Historical Data

The historical data trend for Teekay's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teekay E10 Chart

Teekay Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.89 -1.50 -1.17 -0.94 -0.66

Teekay Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.89 -0.89 -0.83 -0.66 -0.62

Competitive Comparison of Teekay's E10

For the Oil & Gas Midstream subindustry, Teekay's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Teekay's Shiller PE Ratio falls into.



Teekay E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.524/131.7762*131.7762
=0.524

Current CPI (Mar. 2024) = 131.7762.

Teekay Quarterly Data

per share eps CPI Adj_EPS
201406 -0.442 100.560 -0.579
201409 0.023 100.428 0.030
201412 -0.154 99.070 -0.205
201503 -0.120 99.621 -0.159
201506 0.802 100.684 1.050
201509 -0.151 100.392 -0.198
201512 0.477 99.792 0.630
201603 -0.602 100.470 -0.790
201606 -1.015 101.688 -1.315
201609 0.062 101.861 0.080
201612 -0.038 101.863 -0.049
201703 -0.496 102.862 -0.635
201706 -0.828 103.349 -1.056
201709 -0.126 104.136 -0.159
201712 -0.245 104.011 -0.310
201803 -0.170 105.290 -0.213
201806 -0.240 106.317 -0.297
201809 -0.103 106.507 -0.127
201812 -0.158 105.998 -0.196
201903 -0.743 107.251 -0.913
201906 -0.345 108.070 -0.421
201909 -1.789 108.329 -2.176
201912 0.099 108.420 0.120
202003 -0.443 108.902 -0.536
202006 0.186 108.767 0.225
202009 -0.297 109.815 -0.356
202012 -0.156 109.897 -0.187
202103 0.252 111.754 0.297
202106 -0.017 114.631 -0.020
202109 -0.026 115.734 -0.030
202112 -0.150 117.630 -0.168
202203 0.009 121.301 0.010
202206 0.047 125.017 0.050
202209 0.323 125.227 0.340
202212 0.359 125.222 0.378
202303 0.448 127.348 0.464
202306 0.378 128.729 0.387
202309 0.253 129.860 0.257
202312 0.339 129.419 0.345
202403 0.524 131.776 0.524

Add all the adjusted EPS together and divide 10 will get our e10.


Teekay  (HAM:TCD) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Teekay was 3101.00. The lowest was 46.55. And the median was 110.12.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Teekay E10 Related Terms

Thank you for viewing the detailed overview of Teekay's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Teekay (HAM:TCD) Business Description

Traded in Other Exchanges
Address
69 Pitts Bay Road, 4th Floor, Belvedere Building, Hamilton, BMU, HM 08
Teekay Corp is engaged in providing crude oil and gas marine transportation services. It also offers offshore oil production, storage, and offloading services, primarily under long-term, fixed-rate contracts. The company has three primary lines of business: offshore production (FPSO units), operational and maintenance marine services, and conventional tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.

Teekay (HAM:TCD) Headlines

No Headlines