Pak Tak International (HKSE:02668) Cyclically Adjusted FCF per Share: HK$-0.02 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02668 Pak Tak International Ltd HKSE:02668
27 GF Score
Price HK$0.60
GF Value HK$0.22
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Pak Tak International Cyclically Adjusted FCF per Share?

Pak Tak International HKSE:02668 -7.75% 27 Cyclically Adjusted FCF per Share is HK$-0.02 as of Dec. 2025. GuruFocus rates HKSE:02668 with a GF Score™ of 27/100 and a GF Value™ of HK$0.22 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pak Tak International's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was HK$0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is HK$-0.02 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-03), Pak Tak International's current stock price is HK$ 0.595. Pak Tak International's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was HK$-0.02. Pak Tak International's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pak Tak International was 112.00. The lowest was 50.00. And the median was 75.50.


Pak Tak International  (HKSE:02668) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pak Tak International was 112.00. The lowest was 50.00. And the median was 75.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pak Tak International Cyclically Adjusted FCF per Share Related Terms


Pak Tak International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pak Tak International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pak Tak International Cyclically Adjusted FCF per Share Chart

Pak Tak International Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -0.02 -0.02 -0.02 -0.02

Pak Tak International Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.02 0.00 -0.02 0.00 -0.02

HKSE:02668 vs RL, LEVI, VFC: Cyclically Adjusted FCF per Share Comparison

For the Apparel Manufacturing subindustry, Pak Tak International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pak Tak International Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Pak Tak International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pak Tak International's Cyclically Adjusted Price-to-FCF falls into.


HKSE:02668
27GF Score
Pak Tak International Ltd HKSE:02668
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pak Tak International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pak Tak International's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.008/120.7036*120.7036
=0.008

Current CPI (Dec. 2025) = 120.7036.

Pak Tak International Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.005 102.785 -0.006
201703 -0.065 103.335 -0.076
201812 0.012 107.622 0.013
201912 -0.076 110.700 -0.083
202012 0.050 109.711 0.055
202112 -0.066 112.349 -0.071
202212 -0.015 114.548 -0.016
202312 0.011 117.296 0.011
202412 -0.012 118.945 -0.012
202512 0.008 120.704 0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of HK$-0.02 mean?
Pak Tak International (HKSE:02668) has a Cyclically Adjusted FCF per Share of HK$-0.02 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pak Tak International and its competitors.
Is Pak Tak International's Cyclically Adjusted FCF per Share too high?
Pak Tak International's current Cyclically Adjusted FCF per Share is HK$-0.02. Overall, Pak Tak International has a GF Score™ of 27/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pak Tak International's Cyclically Adjusted FCF per Share compare to RL and LEVI?
Pak Tak International's Cyclically Adjusted FCF per Share of HK$-0.02 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pak Tak International and its competitors. Pak Tak International's current Cyclically Adjusted FCF per Share is HK$-0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pak Tak International stock overvalued right now?
Based on GuruFocus' analysis, Pak Tak International (HKSE:02668) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.22, compared to a current price of HK$0.60 — trading 170.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is HK$-0.02. Pak Tak International's overall GF Score™ is 27/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pak Tak International (HKSE:02668), the current Cyclically Adjusted FCF per Share is HK$-0.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pak Tak International (HKSE:02668) Overvalued in 2026?

Based on GuruFocus' analysis, Pak Tak International stock appears to be overvalued. The current stock price of HK$0.60 is trading 170.5% above its estimated GF Value™ of HK$0.22. GuruFocus considers Pak Tak International to be Significantly Overvalued.

Key valuation signals for HKSE:02668:

  • Cyclically Adjusted FCF per Share: HK$-0.02
  • GF Value™: HK$0.22 vs. price of HK$0.60 (170.5% above fair value)
  • GF Score™: 27/100 with 6 warning signs

No single metric tells the full story. See the HKSE:02668 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pak Tak International Business Description

Address No. 232 Wan Chai Road, 20th FLoor, One Continental, Wan Chai, Hong Kong, HKG
Pak Tak International Ltd is an investment holding company. Its operating segments are the supply chain business, which generates maximum revenue and focuses on the procurement and distribution of non-ferrous metals and building materials. It also provides value-added services, including but not limited to inventory management and logistics support, to broaden its revenue streams. Its clients include non-ferrous metal mining and production companies and integrated infrastructure companies in the People's Republic of China; property investment; hotel management and catering services, and iron ore mining and milling. The Group operates in the PRC and Hong Kong, with the PRC generating maximum revenue.
27GF Score

Get the complete analysis for HKSE:02668

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.60
Price
HK$0.22
GF Value