GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Pak Tak International Ltd (HKSE:02668) » Definitions » Free Cash Flow

Pak Tak International (HKSE:02668) Free Cash Flow : HK$-56.9 Mil (TTM As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Pak Tak International Free Cash Flow?

Pak Tak International's total free cash flow for the months ended in Dec. 2024 was HK$3.6 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Dec. 2024 was HK$-56.9 Mil.

Pak Tak International's Free Cash Flow per Share for the months ended in Dec. 2024 was HK$0.00. Its free cash flow per share for the trailing twelve months (TTM) ended in Dec. 2024 was HK$-0.01.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Pak Tak International was -209.10% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 43.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Pak Tak International's highest 3-Year average Free Cash Flow per Share Growth Rate was 45.00% per year. The lowest was -147.70% per year. And the median was 2.10% per year.


Pak Tak International Free Cash Flow Historical Data

The historical data trend for Pak Tak International's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pak Tak International Free Cash Flow Chart

Pak Tak International Annual Data
Trend Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 145.79 -240.97 -56.73 43.55 -56.95

Pak Tak International Semi-Annual Data
Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.14 26.74 16.81 -60.51 3.56

Pak Tak International Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Pak Tak International's Free Cash Flow for the fiscal year that ended in Dec. 2024 is calculated as

Free Cash Flow (A: Dec. 2024 )=Cash Flow from Operations+Capital Expenditure
=-53.819+-3.126
=-56.9

Pak Tak International's Free Cash Flow for the quarter that ended in Dec. 2024 is calculated as

Free Cash Flow (Q: Dec. 2024 )=Cash Flow from Operations+Capital Expenditure
=3.981+-0.421
=3.6

Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$-56.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pak Tak International  (HKSE:02668) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Dec24, Pak Tak International's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Dec24)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.01116667/0.49+0.0147
=3.75 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Pak Tak International Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Pak Tak International's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Pak Tak International Business Description

Traded in Other Exchanges
N/A
Address
No. 89 Queensway, Unit 1902, 19th Floor, Tower 2, Lippo Centre, Hong Kong, HKG
Pak Tak International Ltd is an investment holding company. The company and its subsidiaries are engaged in operating in three business segments; the Property investment segment, the Hotel management and catering segment and the Supply chain business segment. Geographically, it derives a majority of its revenue from the People's Republic of China and also has a presence in Hong Kong.
Executives
Gu Zhengguo 2101 Beneficial owner
Liao Nangang 2201 Interest of corporation controlled by you
Beyond Glory Holdings Limited 2201 Interest of corporation controlled by you
Tengyue Holding Limited 2101 Beneficial owner
Zongchuan Investment Holding Co., Limited 2101 Beneficial owner
Wu Qi 2201 Interest of corporation controlled by you
Massive Thriving Limited 2101 Beneficial owner
Wang Jian 2201 Interest of corporation controlled by you
Glory Sun Financial Holdings Limited 2201 Interest of corporation controlled by you
Great Sphere Developments Limited 2201 Interest of corporation controlled by you
Renze Harvest International Limited 2201 Interest of corporation controlled by you
Proficient Power Limited 2201 Interest of corporation controlled by you
Golden Affluent Limited 2201 Interest of corporation controlled by you
Glory Sun Securities Limited 2101 Beneficial owner
Massive Thriving Limited 2101 Beneficial owner

Pak Tak International Headlines

No Headlines