HLRTF (Hillcrest Energy Technologies) Cyclically Adjusted FCF per Share: $-0.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HLRTF Hillcrest Energy Technologies Ltd HLRTF
27 GF Score
Price $0.12
! 5 Warning Signs
View Full Analysis

What is Hillcrest Energy Technologies Cyclically Adjusted FCF per Share?

Hillcrest Energy Technologies HLRTF -6.45% 27 Cyclically Adjusted FCF per Share is $-0.07 as of Dec. 2025. GuruFocus rates HLRTF with a GF Score™ of 27/100. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hillcrest Energy Technologies's adjusted free cash flow per share for the three months ended in Dec. 2025 was $-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.07 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hillcrest Energy Technologies was 6.50% per year. The lowest was 2.90% per year. And the median was 4.45% per year.

As of today (2026-07-23), Hillcrest Energy Technologies's current stock price is $0.11535. Hillcrest Energy Technologies's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $-0.07. Hillcrest Energy Technologies's Cyclically Adjusted Price-to-FCF of today is .


Hillcrest Energy Technologies  (OTCPK:HLRTF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hillcrest Energy Technologies Cyclically Adjusted FCF per Share Related Terms


Hillcrest Energy Technologies Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hillcrest Energy Technologies's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hillcrest Energy Technologies Cyclically Adjusted FCF per Share Chart

Hillcrest Energy Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.08 -0.08 -0.08 -0.06 -0.07

Hillcrest Energy Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.06 -0.07 -0.06 -0.07

HLRTF vs APH, GLW, TEL: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, Hillcrest Energy Technologies's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hillcrest Energy Technologies Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Hillcrest Energy Technologies's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hillcrest Energy Technologies's Cyclically Adjusted Price-to-FCF falls into.


HLRTF
27GF Score
Hillcrest Energy Technologies Ltd HLRTF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hillcrest Energy Technologies Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hillcrest Energy Technologies's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.002/130.3661*130.3661
=-0.002

Current CPI (Dec. 2025) = 130.3661.

Hillcrest Energy Technologies Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.010 101.054 0.013
201606 0.027 102.002 0.035
201609 -0.031 101.765 -0.040
201612 -0.041 101.449 -0.053
201703 -0.036 102.634 -0.046
201706 -0.018 103.029 -0.023
201709 -0.018 103.345 -0.023
201712 -0.016 103.345 -0.020
201803 -0.004 105.004 -0.005
201806 -0.015 105.557 -0.019
201809 0.000 105.636 0.000
201812 -0.010 105.399 -0.012
201903 -0.011 106.979 -0.013
201906 0.001 107.690 0.001
201909 0.001 107.611 0.001
201912 -0.014 107.769 -0.017
202003 -0.001 107.927 -0.001
202006 -0.002 108.401 -0.002
202009 -0.035 108.164 -0.042
202012 -0.016 108.559 -0.019
202103 -0.031 110.298 -0.037
202106 -0.029 111.720 -0.034
202109 -0.032 112.905 -0.037
202112 -0.021 113.774 -0.024
202203 -0.016 117.646 -0.018
202206 -0.024 120.806 -0.026
202209 -0.019 120.648 -0.021
202212 -0.020 120.964 -0.022
202303 -0.015 122.702 -0.016
202306 -0.019 124.203 -0.020
202309 -0.012 125.230 -0.012
202312 -0.011 125.072 -0.011
202403 -0.016 126.258 -0.017
202406 -0.048 127.522 -0.049
202409 -0.006 127.285 -0.006
202412 0.000 127.364 0.000
202503 -0.007 129.181 -0.007
202506 -0.003 129.892 -0.003
202509 -0.003 130.287 -0.003
202512 -0.002 130.366 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.07 mean?
Hillcrest Energy Technologies (HLRTF) has a Cyclically Adjusted FCF per Share of $-0.07 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hillcrest Energy Technologies and its competitors.
Is Hillcrest Energy Technologies' Cyclically Adjusted FCF per Share too high?
Hillcrest Energy Technologies' current Cyclically Adjusted FCF per Share is $-0.07. Overall, Hillcrest Energy Technologies has a GF Score™ of 27/100, reflecting its overall financial health beyond just this single metric.
How does Hillcrest Energy Technologies' Cyclically Adjusted FCF per Share compare to APH and GLW?
Hillcrest Energy Technologies' Cyclically Adjusted FCF per Share of $-0.07 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hillcrest Energy Technologies and its competitors. Hillcrest Energy Technologies's current Cyclically Adjusted FCF per Share is $-0.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hillcrest Energy Technologies stock overvalued right now?
Hillcrest Energy Technologies (HLRTF) has a current Cyclically Adjusted FCF per Share of $-0.07. The current Cyclically Adjusted FCF per Share is $-0.07. Hillcrest Energy Technologies' overall GF Score™ is 27/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hillcrest Energy Technologies (HLRTF), the current Cyclically Adjusted FCF per Share is $-0.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Hillcrest Energy Technologies Business Description

Other Exchanges 7HI:GermanyHEAT:Canada
Address 1040 West Georgia Street, Suite 1170, Vancouver, BC, CAN, V6E 4H1
Hillcrest Energy Technologies Ltd is in the business of developing high-value, high-performance clean energy technologies in its transition from oil and gas production to clean energy technology development and commercialization. It is a clean technology company focused on providing power conversion technologies and digital control systems for next-generation powertrains and grid-connected renewable energy systems. It has two reportable operating segments, being the clean energy segment covering the development and commercialization of its clean energy technology in Canada and Europe and the corporate segment. Its products include EV TRACTION INVERTER, ZVS POWER MODULE, and GRID PCS1000.
27GF Score

Get the complete analysis for HLRTF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.12
Price