HNIKF (Heineken NV) Cyclically Adjusted FCF per Share: $0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HNIKF Heineken NV HNIKF
61 GF Score
Price $82.20
GF Value $89.28
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Heineken NV Cyclically Adjusted FCF per Share?

Heineken NV HNIKF -0.02% 61 Cyclically Adjusted FCF per Share is $0.00 as of Jun. 2026. GuruFocus rates HNIKF with a GF Score™ of 61/100 and a GF Value™ of $89.28 (Fairly Valued). The stock has 4 warning signs investors should review.

Note: As Cyclically Adjusted FCF per Share is a main component used to calculate Cyclically Adjusted Price-to-FCF. If the month end stock price for this stock is zero, result may not be accurate due to the exchange rate between different shares and the data will not be stored into our database. Selected historical data showed in the calculation section below is only for demostration purpose.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Heineken NV's adjusted free cash flow per share for the three months ended in Jun. 2026 was $2.577. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.00 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Heineken NV was 12.00% per year. The lowest was 1.90% per year. And the median was 5.90% per year.

As of today (2026-08-28), Heineken NV's current stock price is $82.20. Heineken NV's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.00. Heineken NV's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heineken NV was 32.01. The lowest was 14.10. And the median was 25.41.


Heineken NV  (OTCPK:HNIKF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Heineken NV was 32.01. The lowest was 14.10. And the median was 25.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Heineken NV Cyclically Adjusted FCF per Share Related Terms


Heineken NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Heineken NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heineken NV Cyclically Adjusted FCF per Share Chart

Heineken NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Heineken NV Quarterly Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

HNIKF vs : Cyclically Adjusted FCF per Share Comparison

For the Beverages - Brewers subindustry, Heineken NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heineken NV Cyclically Adjusted Price-to-FCF vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Heineken NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Heineken NV's Cyclically Adjusted Price-to-FCF falls into.


HNIKF
61GF Score
Heineken NV HNIKF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heineken NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Heineken NV's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.577/333.9520*333.9520
=2.577

Current CPI (Jun. 2026) = 333.9520.

Heineken NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200412 0.000 190.300 0.000
200512 0.000 196.800 0.000
200612 0.000 201.800 0.000
200712 0.000 210.036 0.000
200812 0.000 210.228 0.000
200906 0.774 215.693 1.198
200912 0.000 215.949 0.000
201006 1.275 217.965 1.953
201012 2.270 219.179 3.459
201106 1.274 225.722 1.885
201112 2.217 225.672 3.281
201206 0.547 229.478 0.796
201212 1.965 229.601 2.858
201306 0.267 233.504 0.382
201312 2.281 233.049 3.269
201406 0.965 238.343 1.352
201412 1.651 234.812 2.348
201506 0.882 238.638 1.234
201512 2.183 236.525 3.082
201606 1.044 241.018 1.447
201612 2.204 241.432 3.049
201706 1.375 244.955 1.875
201712 2.217 246.524 3.003
201806 1.709 251.989 2.265
201812 2.380 251.233 3.164
201906 1.112 256.143 1.450
201912 2.786 256.974 3.621
202006 -1.374 257.797 -1.780
202012 3.973 260.474 5.094
202106 1.167 271.696 1.434
202112 3.320 278.802 3.977
202206 1.985 296.311 2.237
202212 2.330 296.797 2.622
202306 -0.769 305.109 -0.842
202312 3.881 306.746 4.225
202406 1.144 314.175 1.216
202412 4.275 315.605 4.524
202506 0.497 322.561 0.515
202512 4.187 324.054 4.315
202606 2.577 333.952 2.577

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.00 mean?
Heineken NV (HNIKF) has a Cyclically Adjusted FCF per Share of $0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Heineken NV and its competitors.
Is Heineken NV's Cyclically Adjusted FCF per Share too high?
Heineken NV's current Cyclically Adjusted FCF per Share is $0.00. Overall, Heineken NV has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Heineken NV's Cyclically Adjusted FCF per Share compare to ?
Heineken NV's Cyclically Adjusted FCF per Share of $0.00 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Heineken NV and its competitors. Heineken NV's current Cyclically Adjusted FCF per Share is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Heineken NV stock overvalued right now?
Based on GuruFocus' analysis, Heineken NV (HNIKF) is currently considered Fairly Valued. The stock's GF Value™ is $89.28, compared to a current price of $82.20 — trading 7.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.00. Heineken NV's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Heineken NV (HNIKF), the current Cyclically Adjusted FCF per Share is $0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Heineken NV (HNIKF) Overvalued in 2026?

Based on GuruFocus' analysis, Heineken NV stock appears to be undervalued. The current stock price of $82.20 is trading 7.9% below its estimated GF Value™ of $89.28. GuruFocus considers Heineken NV to be Fairly Valued.

Key valuation signals for HNIKF:

  • Cyclically Adjusted FCF per Share: $0.00
  • GF Value™: $89.28 vs. price of $82.20 (7.9% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the HNIKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heineken NV Business Description

Comparable Companies
Address Tweede Weteringplantsoen 21, PO Box 28, Amsterdam, NH, NLD, 1017 ZD
Heineken is the world's second-largest brewer behind Anheuser-Busch InBev. It has the leading position in many European markets, including the Netherlands, Austria, Greece, and Italy. Its flagship brand, Heineken, is the world's leading international premium lager by volume and has spawned several brand extensions including Heineken 0.0 and Heineken Silver. Heineken is the world's biggest cider producer. Its portfolio also includes brands in the nonalcoholic, Belgian, and craft beer categories.
61GF Score

Get the complete analysis for HNIKF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$82.20
Price
$89.28
GF Value