HNIKF (Heineken NV) Cyclically Adjusted PB Ratio: (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HNIKF Heineken NV HNIKF
61 GF Score
Price $82.20
GF Value $89.28
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Heineken NV Cyclically Adjusted PB Ratio?

Note: If the price history is too short, we do not calculate current Cyclically Adjusted PB Ratio for this stock. All the historical data is shown as the company's primary share's data instead.

Shiller PE for Stocks: The True Measure of Stock Valuation


Heineken NV  (OTCPK:HNIKF) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Heineken NV Cyclically Adjusted PB Ratio Related Terms


Heineken NV Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Heineken NV's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Heineken NV Cyclically Adjusted PB Ratio Chart

Heineken NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.74 2.96 2.96 2.09 2.06

Heineken NV Quarterly Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.09 0.00 2.06 0.00

HNIKF vs : Cyclically Adjusted PB Ratio Comparison

For the Beverages - Brewers subindustry, Heineken NV's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heineken NV Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Heineken NV's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Heineken NV's Cyclically Adjusted PB Ratio falls into.


HNIKF
61GF Score
Heineken NV HNIKF
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Heineken NV Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Heineken NV's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Heineken NV's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=34.032/333.9520*333.9520
=34.032

Current CPI (Jun. 2026) = 333.9520.

Heineken NV Quarterly Data

Book Value per Share CPI Adj_Book
200412 6.645 190.300 11.661
200512 8.100 196.800 13.745
200612 10.223 201.800 16.918
200712 11.029 210.036 17.536
200812 9.125 210.228 14.495
200906 0.000 215.693 0.000
200912 10.921 215.949 16.889
201006 17.772 217.965 27.229
201012 17.243 219.179 26.272
201106 16.536 225.722 24.465
201112 16.969 225.672 25.111
201206 18.441 229.478 26.837
201212 20.403 229.601 29.676
201306 20.533 233.504 29.366
201312 19.830 233.049 28.416
201406 20.275 238.343 28.408
201412 21.596 234.812 30.714
201506 23.727 238.638 33.204
201512 23.759 236.525 33.546
201606 22.014 241.018 30.502
201612 23.238 241.432 32.143
201706 23.080 244.955 31.465
201712 23.362 246.524 31.647
201806 23.939 251.989 31.725
201812 25.474 251.233 33.861
201906 26.600 256.143 34.680
201912 28.067 256.974 36.475
202006 23.618 257.797 30.595
202012 23.261 260.474 29.823
202106 25.250 271.696 31.036
202112 30.153 278.802 36.118
202206 33.259 296.311 37.484
202212 33.983 296.797 38.237
202306 33.722 305.109 36.910
202312 35.471 306.746 38.617
202406 34.325 314.175 36.486
202412 34.648 315.605 36.662
202506 31.358 322.561 32.465
202512 32.072 324.054 33.052
202606 34.032 333.952 34.032

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Heineken NV (HNIKF) Overvalued in 2026?

Based on GuruFocus' analysis, Heineken NV stock appears to be undervalued. The current stock price of $82.20 is trading 7.9% below its estimated GF Value™ of $89.28. GuruFocus considers Heineken NV to be Fairly Valued.

Key valuation signals for HNIKF:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: $89.28 vs. price of $82.20 (7.9% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the HNIKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Heineken NV Business Description

Comparable Companies
Address Tweede Weteringplantsoen 21, PO Box 28, Amsterdam, NH, NLD, 1017 ZD
Heineken is the world's second-largest brewer behind Anheuser-Busch InBev. It has the leading position in many European markets, including the Netherlands, Austria, Greece, and Italy. Its flagship brand, Heineken, is the world's leading international premium lager by volume and has spawned several brand extensions including Heineken 0.0 and Heineken Silver. Heineken is the world's biggest cider producer. Its portfolio also includes brands in the nonalcoholic, Belgian, and craft beer categories.
61GF Score

Get the complete analysis for HNIKF

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$82.20
Price
$89.28
GF Value