Hoya (HOCPY) Cyclically Adjusted FCF per Share: $2.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HOCPY Hoya Corp HOCPY
97 GF Score
Price $152.95
GF Value $149.55
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Hoya Cyclically Adjusted FCF per Share?

Hoya HOCPY -1.07% 97 Cyclically Adjusted FCF per Share is $2.88 as of Mar. 2026. GuruFocus rates HOCPY with a GF Score™ of 97/100 and a GF Value™ of $149.55 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hoya's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.208. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.88 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hoya's average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hoya was 14.30% per year. The lowest was 6.40% per year. And the median was 10.60% per year.

As of today (2026-07-16), Hoya's current stock price is $152.95. Hoya's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.88. Hoya's Cyclically Adjusted Price-to-FCF of today is 53.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hoya was 75.65. The lowest was 21.91. And the median was 46.22.


Hoya  (OTCPK:HOCPY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hoya's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=152.95/2.88
=53.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hoya was 75.65. The lowest was 21.91. And the median was 46.22.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hoya Cyclically Adjusted FCF per Share Related Terms


Hoya Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hoya's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoya Cyclically Adjusted FCF per Share Chart

Hoya Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.26 2.47 2.40 2.72 2.88

Hoya Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.72 2.86 2.83 2.78 2.88

HOCPY vs ISRG, BDX, MDLN: Cyclically Adjusted FCF per Share Comparison

For the Medical Instruments & Supplies subindustry, Hoya's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoya Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Hoya's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hoya's Cyclically Adjusted Price-to-FCF falls into.


HOCPY
97GF Score
Hoya Corp HOCPY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoya Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoya's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.208/112.7000*112.7000
=1.208

Current CPI (Mar. 2026) = 112.7000.

Hoya Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.337 98.100 0.387
201609 0.594 98.000 0.683
201612 0.391 98.400 0.448
201703 0.699 98.100 0.803
201706 0.484 98.500 0.554
201709 0.789 98.800 0.900
201712 0.642 99.400 0.728
201803 0.862 99.200 0.979
201806 0.479 99.200 0.544
201809 0.756 99.900 0.853
201812 0.650 99.700 0.735
201903 0.942 99.700 1.065
201906 0.603 99.800 0.681
201909 0.835 100.100 0.940
201912 0.698 100.500 0.783
202003 0.759 100.300 0.853
202006 0.090 99.900 0.102
202009 1.005 99.900 1.134
202012 0.812 99.300 0.922
202103 1.127 99.900 1.271
202106 0.831 99.500 0.941
202109 0.967 100.100 1.089
202112 0.971 100.100 1.093
202203 1.082 101.100 1.206
202206 0.818 101.800 0.906
202209 1.020 103.100 1.115
202212 0.731 104.100 0.791
202303 0.854 104.400 0.922
202306 0.963 105.200 1.032
202309 0.932 106.200 0.989
202312 0.639 106.800 0.674
202403 1.002 107.200 1.053
202406 0.751 108.200 0.782
202409 1.155 108.900 1.195
202412 0.888 110.700 0.904
202503 0.779 111.100 0.790
202506 0.953 111.700 0.962
202509 1.170 112.000 1.177
202512 0.943 113.000 0.940
202603 1.208 112.700 1.208

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.88 mean?
Hoya (HOCPY) has a Cyclically Adjusted FCF per Share of $2.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hoya and its competitors.
Is Hoya's Cyclically Adjusted FCF per Share too high?
Hoya's current Cyclically Adjusted FCF per Share is $2.88. Overall, Hoya has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hoya's Cyclically Adjusted FCF per Share compare to ISRG and BDX?
Hoya's Cyclically Adjusted FCF per Share of $2.88 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hoya and its competitors. Hoya's current Cyclically Adjusted FCF per Share is $2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoya stock overvalued right now?
Based on GuruFocus' analysis, Hoya (HOCPY) is currently considered Fairly Valued. The stock's GF Value™ is $149.55, compared to a current price of $152.95 — trading 2.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.88. Hoya's overall GF Score™ is 97/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hoya (HOCPY), the current Cyclically Adjusted FCF per Share is $2.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoya (HOCPY) Overvalued in 2026?

Based on GuruFocus' analysis, Hoya stock appears to be overvalued. The current stock price of $152.95 is trading 2.3% above its estimated GF Value™ of $149.55. GuruFocus considers Hoya to be Fairly Valued.

Key valuation signals for HOCPY:

  • Cyclically Adjusted FCF per Share: $2.88
  • GF Value™: $149.55 vs. price of $152.95 (2.3% above fair value)
  • GF Score™: 97/100 with 1 warning sign

No single metric tells the full story. See the HOCPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoya Business Description

Address 6-10-1, Nishi-Shinjuku, 20th Floor, Nittochi Nishi-Shinjuku Building, Shinjuku-ku, Tokyo, JPN, 160-8347
Founded in 1941 in Tokyo as an optical glass production plant, Hoya is one of the largest eyeglass lens manufacturers in the world. Leveraging its technology know-how in glass manufacturing, Hoya entered the mask blanks business in 1974. Now although its life care business accounts for more than 60% of its total revenue, majority of its profit before tax comes from its higher-margin IT business.
97GF Score

Get the complete analysis for HOCPY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$152.95
Price
$149.55
GF Value