Sai Gon Water Infrastructure (HSTC:SII) Cyclically Adjusted FCF per Share: ₫-3,229.47 (As of Mar. 2026)


HSTC:SII Sai Gon Water Infrastructure Corp HSTC:SII
76 GF Score
Price ₫16,000.00
GF Value ₫20,366.62
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Sai Gon Water Infrastructure Cyclically Adjusted FCF per Share?

Sai Gon Water Infrastructure HSTC:SII 76 Cyclically Adjusted FCF per Share is ₫-3,229.47 as of Mar. 2026. GuruFocus rates HSTC:SII with a GF Score™ of 76/100 and a GF Value™ of ₫20,366.62 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sai Gon Water Infrastructure's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₫-1,898.516. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₫-3,229.47 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sai Gon Water Infrastructure was 21.50% per year. The lowest was 21.50% per year. And the median was 21.50% per year.

As of today (2026-07-06), Sai Gon Water Infrastructure's current stock price is ₫16000.00. Sai Gon Water Infrastructure's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₫-3,229.47. Sai Gon Water Infrastructure's Cyclically Adjusted Price-to-FCF of today is .


Sai Gon Water Infrastructure  (HSTC:SII) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sai Gon Water Infrastructure Cyclically Adjusted FCF per Share Related Terms


Sai Gon Water Infrastructure Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sai Gon Water Infrastructure's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sai Gon Water Infrastructure Cyclically Adjusted FCF per Share Chart

Sai Gon Water Infrastructure Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -6,588.11 -6,892.13 -6,760.13 -3,185.66

Sai Gon Water Infrastructure Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6,874.26 -6,670.76 -5,585.78 -3,185.66 -3,229.47

HSTC:SII vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Sai Gon Water Infrastructure's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sai Gon Water Infrastructure Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Sai Gon Water Infrastructure's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sai Gon Water Infrastructure's Cyclically Adjusted Price-to-FCF falls into.


HSTC:SII
76GF Score
Sai Gon Water Infrastructure Corp HSTC:SII
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sai Gon Water Infrastructure Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sai Gon Water Infrastructure's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1898.516/330.2130*330.2130
=-1,898.516

Current CPI (Mar. 2026) = 330.2130.

Sai Gon Water Infrastructure Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1,670.274 241.018 -2,288.402
201609 -2,398.695 241.428 -3,280.814
201612 -867.925 241.432 -1,187.084
201703 1,749.513 243.801 2,369.604
201706 -5,597.314 244.955 -7,545.491
201709 -173.137 246.819 -231.636
201712 -11,817.496 246.524 -15,829.253
201803 2,323.888 249.554 3,074.998
201806 47.083 251.989 61.699
201809 136.468 252.439 178.512
201812 -781.542 251.233 -1,027.235
201903 -714.300 254.202 -927.889
201906 -573.857 256.143 -739.802
201909 -412.346 256.759 -530.311
201912 -76.847 256.974 -98.749
202003 -1,484.762 258.115 -1,899.493
202006 285.108 257.797 365.196
202009 -327.861 260.280 -415.952
202012 -535.959 260.474 -679.456
202103 -249.280 264.877 -310.769
202106 -246.565 271.696 -299.669
202109 -159.437 274.310 -191.929
202112 -144.343 278.802 -170.960
202203 -309.514 287.504 -355.493
202206 -151.090 296.311 -168.377
202209 -3.569 296.808 -3.971
202212 -85.014 296.797 -94.586
202303 -166.219 301.836 -181.846
202306 -57.309 305.109 -62.024
202309 29.809 307.789 31.981
202312 -1,152.183 306.746 -1,240.328
202403 77.854 312.332 82.311
202406 -1,436.548 314.175 -1,509.881
202409 3,552.956 315.301 3,720.991
202412 -645.065 315.605 -674.922
202503 -813.471 319.799 -839.961
202506 334.180 322.561 342.108
202509 2,542.531 324.800 2,584.904
202512 -414.362 324.054 -422.237
202603 -1,898.516 330.213 -1,898.516

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₫-3,229.47 mean?
Sai Gon Water Infrastructure (HSTC:SII) has a Cyclically Adjusted FCF per Share of ₫-3,229.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sai Gon Water Infrastructure and its competitors.
Is Sai Gon Water Infrastructure's Cyclically Adjusted FCF per Share too high?
Sai Gon Water Infrastructure's current Cyclically Adjusted FCF per Share is ₫-3,229.47. Overall, Sai Gon Water Infrastructure has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sai Gon Water Infrastructure's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Sai Gon Water Infrastructure's Cyclically Adjusted FCF per Share of ₫-3,229.47 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sai Gon Water Infrastructure and its competitors. Sai Gon Water Infrastructure's current Cyclically Adjusted FCF per Share is ₫-3,229.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sai Gon Water Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Sai Gon Water Infrastructure (HSTC:SII) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫20,366.62, compared to a current price of ₫16,000.00 — trading 21.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₫-3,229.47. Sai Gon Water Infrastructure's overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sai Gon Water Infrastructure (HSTC:SII), the current Cyclically Adjusted FCF per Share is ₫-3,229.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sai Gon Water Infrastructure (HSTC:SII) Overvalued in 2026?

Based on GuruFocus' analysis, Sai Gon Water Infrastructure stock appears to be undervalued. The current stock price of ₫16,000.00 is trading 21.4% below its estimated GF Value™ of ₫20,366.62. GuruFocus considers Sai Gon Water Infrastructure to be Modestly Undervalued.

Key valuation signals for HSTC:SII:

  • Cyclically Adjusted FCF per Share: ₫-3,229.47
  • GF Value™: ₫20,366.62 vs. price of ₫16,000.00 (21.4% below fair value)
  • GF Score™: 76/100 with 1 warning sign

No single metric tells the full story. See the HSTC:SII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sai Gon Water Infrastructure Business Description

Address 220Bis Nguyen Huu Canh, Tasco Building, Ward 22, Binh Thanh District, Ho Chi Minh City, VNM
Sai Gon Water Infrastructure Corp is a Vietnam-based company engaged in providing solutions for water in water and sewage treatment industry. The company offers water and wastewater management services to municipal entities, businesses, and manufacturers. The main activities of the company include investment, supplying technology solutions, and operation services for water supply and sewage treatment entities.
76GF Score

Get the complete analysis for HSTC:SII

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫16,000.00
Price
₫20,366.62
GF Value