Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Sai Gon Water Infrastructure's Intrinsic Value: Projected FCF or its related term are showing as below:
HSTC:SII'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.26 Med: 2.2 Max: 6.42
Current: 1.62
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Sai Gon Water Infrastructure was 6.42. The lowest was 1.26. And the median was 2.20.
HSTC:SII's Price-to-Projected-FCF is ranked worse than 68.97% of 1228
companies
in the Construction industry
Industry Median: 0.965
vs HSTC:SII: 1.62
Sai Gon Water Infrastructure (HSTC:SII) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Sai Gon Water Infrastructure's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
16300.00
/
10067.275699984
=
1.62
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sai Gon Water Infrastructure Intrinsic Value: Projected FCF Related Terms
Sai Gon Water Infrastructure Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Sai Gon Water Infrastructure Intrinsic Value: Projected FCF Chart
HSTC:SII vs PWR, FIX, EME: Intrinsic Value: Projected FCF Comparison
For the Engineering & Construction subindustry, Sai Gon Water Infrastructure's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Sai Gon Water Infrastructure Price-to-Projected-FCF vs Construction Industry
For the Construction industry and Industrials sector, Sai Gon Water Infrastructure's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Sai Gon Water Infrastructure's Price-to-Projected-FCF falls into.
Sai Gon Water Infrastructure Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of ₫10,067.28 mean?
Sai Gon Water Infrastructure (HSTC:SII) has a Intrinsic Value: Projected FCF of ₫10,067.28 as of Sep. 11, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sai Gon Water Infrastructure and its competitors. According to the industry distribution chart, Sai Gon Water Infrastructure ranks #847 out of 1228 companies in the Construction industry, placing it in the top 69%.
Is Sai Gon Water Infrastructure's Intrinsic Value: Projected FCF too high?
Sai Gon Water Infrastructure's current Intrinsic Value: Projected FCF is ₫10,067.28. Based on the distribution chart, Sai Gon Water Infrastructure ranks #847 out of 1228 companies in the Construction industry, which is below the industry midpoint. Overall, Sai Gon Water Infrastructure has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sai Gon Water Infrastructure's Intrinsic Value: Projected FCF compare to PWR and FIX?
According to the Construction industry distribution chart, Sai Gon Water Infrastructure ranks #847 out of 1228 companies for Intrinsic Value: Projected FCF. This places Sai Gon Water Infrastructure in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.97. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Construction company?
The median Intrinsic Value: Projected FCF among Construction companies is 0.97, based on 1,228 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Sai Gon Water Infrastructure and its competitors. For the Construction industry, the median Intrinsic Value: Projected FCF is 0.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Sai Gon Water Infrastructure's current Intrinsic Value: Projected FCF is ₫10,067.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sai Gon Water Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, Sai Gon Water Infrastructure (HSTC:SII) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫19,257.83, compared to a current price of ₫16,300.00 — trading 15.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is ₫10,067.28. Sai Gon Water Infrastructure's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Sai Gon Water Infrastructure (HSTC:SII), the current Intrinsic Value: Projected FCF is ₫10,067.28 as of Sep. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Sai Gon Water Infrastructure (HSTC:SII) Overvalued in 2026?
Based on GuruFocus' analysis, Sai Gon Water Infrastructure stock appears to be undervalued.
The current stock price of ₫16,300.00 is trading 15.4% below its estimated GF Value™ of ₫19,257.83.
GuruFocus considers Sai Gon Water Infrastructure to be Modestly Undervalued.
Key valuation signals for HSTC:SII:
Intrinsic Value: Projected FCF: ₫10,067.28
GF Value™: ₫19,257.83 vs. price of ₫16,300.00 (15.4% below fair value)
No single metric tells the full story. See the HSTC:SII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Sai Gon Water Infrastructure Corp is a Vietnam-based company engaged in providing solutions for water in water and sewage treatment industry. The company offers water and wastewater management services to municipal entities, businesses, and manufacturers. The main activities of the company include investment, supplying technology solutions, and operation services for water supply and sewage treatment entities.
78GF Score
Get the complete analysis for HSTC:SII
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
HSTC:SII has been successfully added to your 
