PT Astra Agro Lestari Tbk (ISX:AALI) Cyclically Adjusted FCF per Share: Rp (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:AALI PT Astra Agro Lestari Tbk ISX:AALI
74 GF Score
Price Rp8,600.00
GF Value Rp8,048.91
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share?

PT Astra Agro Lestari Tbk ISX:AALI -0.86% 74 Cyclically Adjusted FCF per Share is Rp as of Jun. 2026. GuruFocus rates ISX:AALI with a GF Score™ of 74/100 and a GF Value™ of Rp8,048.91 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra Agro Lestari Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp549.840. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Astra Agro Lestari Tbk's average Cyclically Adjusted FCF Growth Rate was 38.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 32.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Astra Agro Lestari Tbk was 40.00% per year. The lowest was -8.70% per year. And the median was 24.50% per year.

As of today (2026-09-20), PT Astra Agro Lestari Tbk's current stock price is Rp8600.00. PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp. PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Agro Lestari Tbk was 73.80. The lowest was 5.99. And the median was 31.03.


PT Astra Agro Lestari Tbk  (ISX:AALI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra Agro Lestari Tbk was 73.80. The lowest was 5.99. And the median was 31.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Related Terms


PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Chart

PT Astra Agro Lestari Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

PT Astra Agro Lestari Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

ISX:AALI vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra Agro Lestari Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra Agro Lestari Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:AALI
74GF Score
PT Astra Agro Lestari Tbk ISX:AALI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Astra Agro Lestari Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra Agro Lestari Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=549.84/137.6954*137.6954
=549.840

Current CPI (Jun. 2026) = 137.6954.

PT Astra Agro Lestari Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 204.030 104.142 269.765
201612 -22.853 105.222 -29.906
201703 157.641 106.476 203.862
201706 121.040 107.722 154.720
201709 173.079 108.020 220.627
201712 69.714 109.017 88.053
201803 170.450 110.097 213.178
201806 -143.388 111.085 -177.737
201809 169.481 111.135 209.987
201812 -86.376 112.430 -105.787
201903 -70.877 112.829 -86.498
201906 37.493 114.730 44.998
201909 -154.902 114.905 -185.626
201912 6.047 115.486 7.210
202003 189.120 116.252 224.004
202006 319.040 116.630 376.665
202009 345.285 116.397 408.467
202012 -384.284 117.318 -451.031
202103 396.508 117.840 463.318
202106 549.156 118.184 639.819
202109 695.953 118.262 810.318
202112 75.481 119.516 86.962
202203 5.960 120.948 6.785
202206 -672.593 123.322 -750.982
202209 985.472 125.298 1,082.974
202212 -298.903 126.098 -326.394
202303 75.849 126.953 82.267
202306 31.624 127.663 34.109
202309 577.593 128.151 620.609
202312 -148.574 129.395 -158.105
202403 487.599 130.607 514.062
202406 659.316 130.792 694.118
202409 556.179 130.361 587.471
202412 -576.855 131.432 -604.347
202503 1,120.838 131.948 1,169.656
202506 697.440 133.241 720.758
202509 867.467 133.819 892.595
202512 -985.859 135.271 -1,003.527
202603 1,010.920 136.539 1,019.484
202606 549.840 137.695 549.840

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp mean?
PT Astra Agro Lestari Tbk (ISX:AALI) has a Cyclically Adjusted FCF per Share of Rp as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra Agro Lestari Tbk and its competitors.
Is PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share too high?
PT Astra Agro Lestari Tbk's current Cyclically Adjusted FCF per Share is Rp. Overall, PT Astra Agro Lestari Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Astra Agro Lestari Tbk's Cyclically Adjusted FCF per Share of Rp can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra Agro Lestari Tbk and its competitors. PT Astra Agro Lestari Tbk's current Cyclically Adjusted FCF per Share is Rp. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra Agro Lestari Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra Agro Lestari Tbk (ISX:AALI) is currently considered Fairly Valued. The stock's GF Value™ is Rp8,048.91, compared to a current price of Rp8,600.00 — trading 6.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp. PT Astra Agro Lestari Tbk's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Astra Agro Lestari Tbk (ISX:AALI), the current Cyclically Adjusted FCF per Share is Rp as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Astra Agro Lestari Tbk (ISX:AALI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Astra Agro Lestari Tbk stock appears to be overvalued. The current stock price of Rp8,600.00 is trading 6.8% above its estimated GF Value™ of Rp8,048.91. GuruFocus considers PT Astra Agro Lestari Tbk to be Fairly Valued.

Key valuation signals for ISX:AALI:

  • Cyclically Adjusted FCF per Share: Rp
  • GF Value™: Rp8,048.91 vs. price of Rp8,600.00 (6.8% above fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the ISX:AALI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Astra Agro Lestari Tbk Business Description

Other Exchanges AAGRY:USAASX:Germany
Address Jalan Puloayang Raya Blok OR-1, Kawasan Industri Pulogadung, East Jakarta, Jakarta, IDN, 13930
PT Astra Agro Lestari Tbk is engaged in the cultivation of oil palm plantations and the production of crude palm oil and palm kernel oil. The company operates oil palm plantations, mills, and refineries, and processes fresh fruit bunches sourced from its own estates as well as from third-party suppliers. It also distributes and exports its products to various markets, mainly within Asia. The group principally operates in one operating segment, which is the palm oil business.
74GF Score

Get the complete analysis for ISX:AALI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp8,600.00
Price
Rp8,048.91
GF Value