PT Astra International Tbk (ISX:ASII) Cyclically Adjusted FCF per Share: Rp558.65 (As of Mar. 2026)


ISX:ASII PT Astra International Tbk ISX:ASII
92 GF Score
Price Rp4,600.00
GF Value Rp5,290.96
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Astra International Tbk Cyclically Adjusted FCF per Share?

PT Astra International Tbk ISX:ASII +1.77% 92 Cyclically Adjusted FCF per Share is Rp558.65 as of Mar. 2026. GuruFocus rates ISX:ASII with a GF Score™ of 92/100 and a GF Value™ of Rp5,290.96 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra International Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp92.588. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp558.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Astra International Tbk's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Astra International Tbk was 26.90% per year. The lowest was 5.70% per year. And the median was 17.50% per year.

As of today (2026-07-02), PT Astra International Tbk's current stock price is Rp4600.00. PT Astra International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp558.65. PT Astra International Tbk's Cyclically Adjusted Price-to-FCF of today is 8.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra International Tbk was 36.15. The lowest was 8.18. And the median was 13.93.


PT Astra International Tbk  (ISX:ASII) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Astra International Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4600.00/558.65
=8.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra International Tbk was 36.15. The lowest was 8.18. And the median was 13.93.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra International Tbk Cyclically Adjusted FCF per Share Related Terms


PT Astra International Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Astra International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Astra International Tbk Cyclically Adjusted FCF per Share Chart

PT Astra International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 380.36 473.91 474.90 535.64 559.31

PT Astra International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 538.17 552.86 556.17 559.31 558.65

ISX:ASII vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, PT Astra International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra International Tbk Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Astra International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra International Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ASII
92GF Score
PT Astra International Tbk ISX:ASII
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Astra International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=92.588/136.5387*136.5387
=92.588

Current CPI (Mar. 2026) = 136.5387.

PT Astra International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 32.358 103.212 42.806
201609 131.114 104.142 171.901
201612 11.116 105.222 14.424
201703 50.810 106.476 65.156
201706 133.929 107.722 169.757
201709 53.182 108.020 67.222
201712 74.671 109.017 93.522
201803 49.921 110.097 61.911
201806 20.971 111.085 25.776
201809 255.014 111.135 313.308
201812 5.335 112.430 6.479
201903 41.448 112.829 50.158
201906 -41.127 114.730 -48.945
201909 194.793 114.905 231.468
201912 -37.768 115.486 -44.653
202003 154.604 116.252 181.583
202006 120.937 116.630 141.581
202009 329.488 116.397 386.505
202012 196.473 117.318 228.662
202103 247.900 117.840 287.237
202106 166.362 118.184 192.199
202109 229.745 118.262 265.251
202112 159.890 119.516 182.663
202203 185.481 120.948 209.390
202206 229.449 123.322 254.039
202209 201.759 125.298 219.858
202212 12.869 126.098 13.935
202303 274.405 126.953 295.125
202306 54.219 127.663 57.989
202309 97.051 128.151 103.403
202312 -137.956 129.395 -145.573
202403 226.139 130.607 236.409
202406 331.958 130.792 346.545
202409 48.291 130.361 50.580
202412 73.412 131.432 76.265
202503 226.065 131.948 233.929
202506 139.561 133.241 143.016
202509 201.240 133.819 205.330
202512 106.686 135.271 107.686
202603 92.588 136.539 92.588

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp558.65 mean?
PT Astra International Tbk (ISX:ASII) has a Cyclically Adjusted FCF per Share of Rp558.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra International Tbk and its competitors.
Is PT Astra International Tbk's Cyclically Adjusted FCF per Share too high?
PT Astra International Tbk's current Cyclically Adjusted FCF per Share is Rp558.65. Overall, PT Astra International Tbk has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Astra International Tbk's Cyclically Adjusted FCF per Share compare to HON and MMM?
PT Astra International Tbk's Cyclically Adjusted FCF per Share of Rp558.65 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra International Tbk and its competitors. PT Astra International Tbk's current Cyclically Adjusted FCF per Share is Rp558.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra International Tbk (ISX:ASII) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp5,290.96, compared to a current price of Rp4,600.00 — trading 13.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp558.65. PT Astra International Tbk's overall GF Score™ is 92/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Astra International Tbk (ISX:ASII), the current Cyclically Adjusted FCF per Share is Rp558.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Astra International Tbk (ISX:ASII) Overvalued in 2026?

Based on GuruFocus' analysis, PT Astra International Tbk stock appears to be undervalued. The current stock price of Rp4,600.00 is trading 13.1% below its estimated GF Value™ of Rp5,290.96. GuruFocus considers PT Astra International Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ASII:

  • Cyclically Adjusted FCF per Share: Rp558.65
  • GF Value™: Rp5,290.96 vs. price of Rp4,600.00 (13.1% below fair value)
  • GF Score™: 92/100 with 4 warning signs

No single metric tells the full story. See the ISX:ASII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Astra International Tbk Business Description

Address Jalan Jend. Sudirman Kav. 5-6, Menara Astra, 59th Floor, Karet Tengsin, Tanah Abang, Jakarta, IDN, 10220
PT Astra International Tbk Indonesia-based conglomerate of companies operating in seven segments: Automotive and mobility, Financial Services, Energy (HEMCE), Agribusiness, Infrastructure, Information Technology, and Property. The company generates maximum revenue from Energy Segment. In automotive, Astra International offers car brands including Toyota, Daihatsu, Isuzu, BMW, Peugeot, UD Trucks, and Honda motorcycles. The company also offers car maintenance and services via its distribution network. Financial services support financing for Astra's other business segments. Heavy equipment and mining consist of three core activities: construction machinery, mining contracting, and coal mining, and other activities.
92GF Score

Get the complete analysis for ISX:ASII

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,600.00
Price
Rp5,290.96
GF Value