Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Astra International Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:ASII'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.32 Med: 0.73 Max: 2.24
Current: 0.34
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Astra International Tbk was 2.24. The lowest was 0.32. And the median was 0.73.
ISX:ASII's Price-to-Projected-FCF is ranked better than 80.81% of 422
companies
in the Conglomerates industry
Industry Median: 0.875
vs ISX:ASII: 0.34
PT Astra International Tbk (ISX:ASII) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Astra International Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
4780.00
/
14079.586431595
=
0.34
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Astra International Tbk Intrinsic Value: Projected FCF Related Terms
PT Astra International Tbk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PT Astra International Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Astra International Tbk Intrinsic Value: Projected FCF Chart
ISX:ASII vs MMM, HON: Intrinsic Value: Projected FCF Comparison
For the Conglomerates subindustry, PT Astra International Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Astra International Tbk Price-to-Projected-FCF vs Conglomerates Industry
For the Conglomerates industry and Industrials sector, PT Astra International Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Astra International Tbk's Price-to-Projected-FCF falls into.
PT Astra International Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp14,079.59 mean?
PT Astra International Tbk (ISX:ASII) has a Intrinsic Value: Projected FCF of Rp14,079.59 as of Aug. 27, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Astra International Tbk and its competitors. According to the industry distribution chart, PT Astra International Tbk ranks #81 out of 422 companies in the Conglomerates industry, placing it in the top 19.2%.
Is PT Astra International Tbk's Intrinsic Value: Projected FCF too high?
PT Astra International Tbk's current Intrinsic Value: Projected FCF is Rp14,079.59. Based on the distribution chart, PT Astra International Tbk ranks #81 out of 422 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, PT Astra International Tbk has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Astra International Tbk's Intrinsic Value: Projected FCF compare to MMM and HON?
According to the Conglomerates industry distribution chart, PT Astra International Tbk ranks #81 out of 422 companies for Intrinsic Value: Projected FCF. This places PT Astra International Tbk in the top 19% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.88. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Conglomerates company?
The median Intrinsic Value: Projected FCF among Conglomerates companies is 0.88, based on 422 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Astra International Tbk and its competitors. For the Conglomerates industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Astra International Tbk's current Intrinsic Value: Projected FCF is Rp14,079.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra International Tbk (ISX:ASII) is currently considered Fairly Valued. The stock's GF Value™ is Rp5,188.12, compared to a current price of Rp4,780.00 — trading 7.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp14,079.59. PT Astra International Tbk's overall GF Score™ is 97/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Astra International Tbk (ISX:ASII), the current Intrinsic Value: Projected FCF is Rp14,079.59 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Astra International Tbk (ISX:ASII) Overvalued in 2026?
Based on GuruFocus' analysis, PT Astra International Tbk stock appears to be undervalued.
The current stock price of Rp4,780.00 is trading 7.9% below its estimated GF Value™ of Rp5,188.12.
GuruFocus considers PT Astra International Tbk to be Fairly Valued.
Key valuation signals for ISX:ASII:
Intrinsic Value: Projected FCF: Rp14,079.59
GF Value™: Rp5,188.12 vs. price of Rp4,780.00 (7.9% below fair value)
No single metric tells the full story. See the ISX:ASII stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Astra International Tbk Indonesia-based conglomerate of companies operating in seven segments: Automotive and mobility, Financial Services, Energy (HEMCE), Agribusiness, Infrastructure, Information Technology, and Property. The company generates maximum revenue from Energy Segment. In automotive, Astra International offers car brands including Toyota, Daihatsu, Isuzu, BMW, Peugeot, UD Trucks, and Honda motorcycles. The company also offers car maintenance and services via its distribution network. Financial services support financing for Astra's other business segments. Heavy equipment and mining consist of three core activities: construction machinery, mining contracting, and coal mining, and other activities.
97GF Score
Get the complete analysis for ISX:ASII
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:ASII has been successfully added to your 
