PT Bekasi Fajar Industrial Estate Tbk (ISX:BEST) Cyclically Adjusted FCF per Share: Rp5.79 (As of Mar. 2026)


ISX:BEST PT Bekasi Fajar Industrial Estate Tbk ISX:BEST
78 GF Score
Price Rp99.00
GF Value Rp115.46
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted FCF per Share?

PT Bekasi Fajar Industrial Estate Tbk ISX:BEST -2.94% 78 Cyclically Adjusted FCF per Share is Rp5.79 as of Mar. 2026. GuruFocus rates ISX:BEST with a GF Score™ of 78/100 and a GF Value™ of Rp115.46 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bekasi Fajar Industrial Estate Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp6.897. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp5.79 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bekasi Fajar Industrial Estate Tbk was 6.70% per year. The lowest was 6.70% per year. And the median was 6.70% per year.

As of today (2026-07-08), PT Bekasi Fajar Industrial Estate Tbk's current stock price is Rp99.00. PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp5.79. PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted Price-to-FCF of today is 17.10.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bekasi Fajar Industrial Estate Tbk was 82.67. The lowest was 15.20. And the median was 21.45.


PT Bekasi Fajar Industrial Estate Tbk  (ISX:BEST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=99.00/5.79
=17.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bekasi Fajar Industrial Estate Tbk was 82.67. The lowest was 15.20. And the median was 21.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted FCF per Share Chart

PT Bekasi Fajar Industrial Estate Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -6.85 -8.82 -5.14 -5.57 5.92

PT Bekasi Fajar Industrial Estate Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.85 1.50 1.42 5.92 5.79

PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BEST
78GF Score
PT Bekasi Fajar Industrial Estate Tbk ISX:BEST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bekasi Fajar Industrial Estate Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bekasi Fajar Industrial Estate Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.897/136.5387*136.5387
=6.897

Current CPI (Mar. 2026) = 136.5387.

PT Bekasi Fajar Industrial Estate Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -13.030 103.212 -17.237
201609 -15.916 104.142 -20.867
201612 10.507 105.222 13.634
201703 -10.233 106.476 -13.122
201706 0.919 107.722 1.165
201709 2.951 108.020 3.730
201712 23.596 109.017 29.553
201803 15.489 110.097 19.209
201806 -12.398 111.085 -15.239
201809 6.719 111.135 8.255
201812 39.608 112.430 48.101
201903 -2.618 112.829 -3.168
201906 -7.362 114.730 -8.761
201909 -8.884 114.905 -10.557
201912 -13.480 115.486 -15.937
202003 -8.656 116.252 -10.166
202006 -7.977 116.630 -9.339
202009 -9.159 116.397 -10.744
202012 33.380 117.318 38.849
202103 -8.236 117.840 -9.543
202106 -2.910 118.184 -3.362
202109 -1.035 118.262 -1.195
202112 4.574 119.516 5.225
202203 -4.010 120.948 -4.527
202206 16.019 123.322 17.736
202209 -5.928 125.298 -6.460
202212 -1.628 126.098 -1.763
202303 18.158 126.953 19.529
202306 -6.432 127.663 -6.879
202309 -3.095 128.151 -3.298
202312 -3.654 129.395 -3.856
202403 -5.043 130.607 -5.272
202406 -0.071 130.792 -0.074
202409 -1.474 130.361 -1.544
202412 11.193 131.432 11.628
202503 -4.080 131.948 -4.222
202506 -1.554 133.241 -1.592
202509 -0.670 133.819 -0.684
202512 23.533 135.271 23.754
202603 6.897 136.539 6.897

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp5.79 mean?
PT Bekasi Fajar Industrial Estate Tbk (ISX:BEST) has a Cyclically Adjusted FCF per Share of Rp5.79 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bekasi Fajar Industrial Estate Tbk and its competitors.
Is PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted FCF per Share too high?
PT Bekasi Fajar Industrial Estate Tbk's current Cyclically Adjusted FCF per Share is Rp5.79. Overall, PT Bekasi Fajar Industrial Estate Tbk has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bekasi Fajar Industrial Estate Tbk's Cyclically Adjusted FCF per Share of Rp5.79 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bekasi Fajar Industrial Estate Tbk and its competitors. PT Bekasi Fajar Industrial Estate Tbk's current Cyclically Adjusted FCF per Share is Rp5.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bekasi Fajar Industrial Estate Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bekasi Fajar Industrial Estate Tbk (ISX:BEST) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp115.46, compared to a current price of Rp99.00 — trading 14.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp5.79. PT Bekasi Fajar Industrial Estate Tbk's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bekasi Fajar Industrial Estate Tbk (ISX:BEST), the current Cyclically Adjusted FCF per Share is Rp5.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bekasi Fajar Industrial Estate Tbk (ISX:BEST) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bekasi Fajar Industrial Estate Tbk stock appears to be undervalued. The current stock price of Rp99.00 is trading 14.3% below its estimated GF Value™ of Rp115.46. GuruFocus considers PT Bekasi Fajar Industrial Estate Tbk to be Modestly Undervalued.

Key valuation signals for ISX:BEST:

  • Cyclically Adjusted FCF per Share: Rp5.79
  • GF Value™: Rp115.46 vs. price of Rp99.00 (14.3% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the ISX:BEST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bekasi Fajar Industrial Estate Tbk Business Description

Address Jalan Sumatera, Kawasan Industri MM2100, Cikarang Barat, West Java, Bekasi, IDN, 17520
PT Bekasi Fajar Industrial Estate Tbk is a real estate development company based in Indonesia. The business activities of the Company and its subsidiaries in general can be described Industrial Estates, Leasing of Production Facilities, Commercial Industrial Estates, and Management of Industrial Estates. The company's segment includes Industrial Estates and Others. The firm generates the majority of its revenue from the Industrial Estates segment.
78GF Score

Get the complete analysis for ISX:BEST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp99.00
Price
Rp115.46
GF Value