PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) Cyclically Adjusted FCF per Share: Rp2.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BIPP PT Bhuwanatala Indah Permai Tbk ISX:BIPP
51 GF Score
Price Rp65.00
GF Value Rp36.39
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted FCF per Share?

PT Bhuwanatala Indah Permai Tbk ISX:BIPP +1.56% 51 Cyclically Adjusted FCF per Share is Rp2.80 as of Mar. 2026. GuruFocus rates ISX:BIPP with a GF Score™ of 51/100 and a GF Value™ of Rp36.39 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bhuwanatala Indah Permai Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-4.849. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp2.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bhuwanatala Indah Permai Tbk's average Cyclically Adjusted FCF Growth Rate was -52.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -23.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bhuwanatala Indah Permai Tbk was 31.50% per year. The lowest was -23.40% per year. And the median was -8.90% per year.

As of today (2026-08-05), PT Bhuwanatala Indah Permai Tbk's current stock price is Rp65.00. PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp2.80. PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted Price-to-FCF of today is 23.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bhuwanatala Indah Permai Tbk was 32.14. The lowest was 2.22. And the median was 6.34.


PT Bhuwanatala Indah Permai Tbk  (ISX:BIPP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=65.00/2.80
=23.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bhuwanatala Indah Permai Tbk was 32.14. The lowest was 2.22. And the median was 6.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted FCF per Share Chart

PT Bhuwanatala Indah Permai Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.69 7.87 9.05 6.56 3.54

PT Bhuwanatala Indah Permai Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.88 4.79 4.05 3.54 2.80

PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Diversified subindustry, PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BIPP
51GF Score
PT Bhuwanatala Indah Permai Tbk ISX:BIPP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bhuwanatala Indah Permai Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bhuwanatala Indah Permai Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-4.849/136.5387*136.5387
=-4.849

Current CPI (Mar. 2026) = 136.5387.

PT Bhuwanatala Indah Permai Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.014 103.212 2.664
201609 -5.568 104.142 -7.300
201612 6.411 105.222 8.319
201703 2.089 106.476 2.679
201706 -2.322 107.722 -2.943
201709 1.012 108.020 1.279
201712 0.292 109.017 0.366
201803 -0.558 110.097 -0.692
201806 0.853 111.085 1.048
201809 5.238 111.135 6.435
201812 6.386 112.430 7.755
201903 -0.363 112.829 -0.439
201906 6.231 114.730 7.415
201909 8.943 114.905 10.627
201912 8.130 115.486 9.612
202003 6.381 116.252 7.495
202006 3.255 116.630 3.811
202009 2.753 116.397 3.229
202012 3.717 117.318 4.326
202103 24.419 117.840 28.294
202106 -15.029 118.184 -17.363
202109 4.693 118.262 5.418
202112 7.256 119.516 8.289
202203 0.442 120.948 0.499
202206 -8.788 123.322 -9.730
202209 -0.178 125.298 -0.194
202212 -3.981 126.098 -4.311
202303 1.583 126.953 1.703
202306 0.556 127.663 0.595
202309 1.456 128.151 1.551
202312 -6.445 129.395 -6.801
202403 -3.560 130.607 -3.722
202406 -0.617 130.792 -0.644
202409 -4.454 130.361 -4.665
202412 -11.692 131.432 -12.146
202503 -3.803 131.948 -3.935
202506 -6.574 133.241 -6.737
202509 -5.778 133.819 -5.895
202512 -3.007 135.271 -3.035
202603 -4.849 136.539 -4.849

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp2.80 mean?
PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) has a Cyclically Adjusted FCF per Share of Rp2.80 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bhuwanatala Indah Permai Tbk and its competitors.
Is PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted FCF per Share too high?
PT Bhuwanatala Indah Permai Tbk's current Cyclically Adjusted FCF per Share is Rp2.80. Overall, PT Bhuwanatala Indah Permai Tbk has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bhuwanatala Indah Permai Tbk's Cyclically Adjusted FCF per Share of Rp2.80 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bhuwanatala Indah Permai Tbk and its competitors. PT Bhuwanatala Indah Permai Tbk's current Cyclically Adjusted FCF per Share is Rp2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bhuwanatala Indah Permai Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp36.39, compared to a current price of Rp65.00 — trading 78.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp2.80. PT Bhuwanatala Indah Permai Tbk's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bhuwanatala Indah Permai Tbk (ISX:BIPP), the current Cyclically Adjusted FCF per Share is Rp2.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bhuwanatala Indah Permai Tbk stock appears to be overvalued. The current stock price of Rp65.00 is trading 78.6% above its estimated GF Value™ of Rp36.39. GuruFocus considers PT Bhuwanatala Indah Permai Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BIPP:

  • Cyclically Adjusted FCF per Share: Rp2.80
  • GF Value™: Rp36.39 vs. price of Rp65.00 (78.6% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the ISX:BIPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bhuwanatala Indah Permai Tbk Business Description

Address Jalan Jendral Gatot Subroto Kav. 23, Graha BIP, 6th Floor, Jakarta, IDN, 12930
PT Bhuwanatala Indah Permai Tbk, along with its subsidiaries, is engaged in the development and management of properties such as hotels, apartments, offices, shops, and housing, as well as trading and services. The company's operating segment includes Real estate, property, mall, and Hotel. It generates maximum revenue from the Real estate segment. Geographically, it derives a majority of its revenue from the Banten region and has a presence in Jakarta, Bali, and Manado.
51GF Score

Get the complete analysis for ISX:BIPP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp65.00
Price
Rp36.39
GF Value