PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) Beneish M-Score: -2.30 (As of Jun. 27, 2026)


ISX:BIPP PT Bhuwanatala Indah Permai Tbk ISX:BIPP
51 GF Score
Price Rp53.00
GF Value Rp36.71
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Bhuwanatala Indah Permai Tbk Beneish M-Score?

PT Bhuwanatala Indah Permai Tbk ISX:BIPP -3.64% 51 Beneish M-Score is -2.30 as of Jun. 27, 2026. GuruFocus rates ISX:BIPP with a GF Score™ of 51/100 and a GF Value™ of Rp36.71 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, PT Bhuwanatala Indah Permai Tbk ranks worse than 53.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Bhuwanatala Indah Permai Tbk's Beneish M-Score or its related term are showing as below:

ISX:BIPP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.95   Med: -2.34   Max: -0.49
Current: -2.3

During the past 13 years, the highest Beneish M-Score of PT Bhuwanatala Indah Permai Tbk was -0.49. The lowest was -3.95. And the median was -2.34.


PT Bhuwanatala Indah Permai Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Bhuwanatala Indah Permai Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bhuwanatala Indah Permai Tbk Beneish M-Score Chart

PT Bhuwanatala Indah Permai Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.72 -2.66 -2.79 -2.36 -2.34

PT Bhuwanatala Indah Permai Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 -2.03 -2.50 -2.34 -2.30

PT Bhuwanatala Indah Permai Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, PT Bhuwanatala Indah Permai Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bhuwanatala Indah Permai Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bhuwanatala Indah Permai Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Bhuwanatala Indah Permai Tbk's Beneish M-Score falls into.


ISX:BIPP
51GF Score
PT Bhuwanatala Indah Permai Tbk ISX:BIPP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bhuwanatala Indah Permai Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Bhuwanatala Indah Permai Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2391+0.528 * 1.2641+0.404 * 1.0246+0.892 * 0.8467+0.115 * 1.0659
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5851+4.679 * 0.013213-0.327 * 1.0505
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp14,193 Mil.
Revenue was 36560.083 + 63900.801 + 45833.046 + 82333.992 = Rp228,628 Mil.
Gross Profit was 12158.761 + 12832.933 + 22421.333 + 37019.211 = Rp84,432 Mil.
Total Current Assets was Rp320,847 Mil.
Total Assets was Rp1,816,402 Mil.
Property, Plant and Equipment(Net PPE) was Rp390,428 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,724 Mil.
Selling, General, & Admin. Expense(SGA) was Rp26,840 Mil.
Total Current Liabilities was Rp221,248 Mil.
Long-Term Debt & Capital Lease Obligation was Rp567,741 Mil.
Net Income was -16162.418 + -29772.824 + 2980.882 + -921.408 = Rp-43,876 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -22684.299 + -26054.841 + -7169.995 + -11967.022 = Rp-67,876 Mil.
Total Receivables was Rp13,527 Mil.
Revenue was 63269.993 + 55432.597 + 69529.671 + 81789.969 = Rp270,022 Mil.
Gross Profit was 25829.671 + 29588.057 + 36744.625 + 33888.082 = Rp126,050 Mil.
Total Current Assets was Rp374,655 Mil.
Total Assets was Rp1,837,297 Mil.
Property, Plant and Equipment(Net PPE) was Rp371,680 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,866 Mil.
Selling, General, & Admin. Expense(SGA) was Rp19,998 Mil.
Total Current Liabilities was Rp217,884 Mil.
Long-Term Debt & Capital Lease Obligation was Rp541,805 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14192.567 / 228627.922) / (13527.424 / 270022.23)
=0.062077 / 0.050097
=1.2391

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(126050.435 / 270022.23) / (84432.238 / 228627.922)
=0.466815 / 0.3693
=1.2641

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (320846.528 + 390428.415) / 1816401.634) / (1 - (374654.565 + 371680.031) / 1837296.518)
=0.608415 / 0.593787
=1.0246

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=228627.922 / 270022.23
=0.8467

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8865.982 / (8865.982 + 371680.031)) / (8724.257 / (8724.257 + 390428.415))
=0.023298 / 0.021857
=1.0659

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26839.967 / 228627.922) / (19998.256 / 270022.23)
=0.117396 / 0.074062
=1.5851

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((567740.823 + 221247.991) / 1816401.634) / ((541805.403 + 217884.371) / 1837296.518)
=0.434369 / 0.413482
=1.0505

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-43875.768 - 0 - -67876.157) / 1816401.634
=0.013213

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Bhuwanatala Indah Permai Tbk has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) has a Beneish M-Score of -2.30 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bhuwanatala Indah Permai Tbk and its competitors. According to the industry distribution chart, PT Bhuwanatala Indah Permai Tbk ranks #906 out of 1682 companies in the Real Estate industry, placing it in the top 53.9%.
Is PT Bhuwanatala Indah Permai Tbk's Beneish M-Score too high?
PT Bhuwanatala Indah Permai Tbk's current Beneish M-Score is -2.30. Based on the distribution chart, PT Bhuwanatala Indah Permai Tbk ranks #906 out of 1682 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT Bhuwanatala Indah Permai Tbk has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bhuwanatala Indah Permai Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Bhuwanatala Indah Permai Tbk ranks #906 out of 1682 companies for Beneish M-Score. This places PT Bhuwanatala Indah Permai Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Bhuwanatala Indah Permai Tbk and its competitors. PT Bhuwanatala Indah Permai Tbk's current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bhuwanatala Indah Permai Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp36.71, compared to a current price of Rp53.00 — trading 44.4% above its estimated fair value. The current Beneish M-Score is -2.30. PT Bhuwanatala Indah Permai Tbk's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Bhuwanatala Indah Permai Tbk (ISX:BIPP), the current Beneish M-Score is -2.30 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bhuwanatala Indah Permai Tbk (ISX:BIPP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bhuwanatala Indah Permai Tbk stock appears to be overvalued. The current stock price of Rp53.00 is trading 44.4% above its estimated GF Value™ of Rp36.71. GuruFocus considers PT Bhuwanatala Indah Permai Tbk to be Significantly Overvalued.

Key valuation signals for ISX:BIPP:

  • Beneish M-Score: -2.30
  • GF Value™: Rp36.71 vs. price of Rp53.00 (44.4% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the ISX:BIPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bhuwanatala Indah Permai Tbk Business Description

Address Jalan Jendral Gatot Subroto Kav. 23, Graha BIP, 6th Floor, Jakarta, IDN, 12930
PT Bhuwanatala Indah Permai Tbk, along with its subsidiaries, is engaged in the development and management of properties such as hotels, apartments, offices, shops, and housing, as well as trading and services. The company's operating segment includes Real estate, property, mall, and Hotel. It generates maximum revenue from the Real estate segment. Geographically, it derives a majority of its revenue from the Banten region and has a presence in Jakarta, Bali, and Manado.
51GF Score

Get the complete analysis for ISX:BIPP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp53.00
Price
Rp36.71
GF Value