GURUFOCUS.COM » STOCK LIST » Industrials » Construction » PT Citra Marga Nusaphala Persada Tbk (ISX:CMNP) » Definitions » Cyclically Adjusted FCF per Share

PT Citra Marga Nusaphala Persada Tbk (ISX:CMNP) Cyclically Adjusted FCF per Share : Rp-140.04 (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is PT Citra Marga Nusaphala Persada Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Citra Marga Nusaphala Persada Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-32.221. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-140.04 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-20), PT Citra Marga Nusaphala Persada Tbk's current stock price is Rp1530.00. PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-140.04. PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Citra Marga Nusaphala Persada Tbk was 5045.45. The lowest was 29.50. And the median was 70.19.


PT Citra Marga Nusaphala Persada Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Citra Marga Nusaphala Persada Tbk Cyclically Adjusted FCF per Share Chart

PT Citra Marga Nusaphala Persada Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.16 14.67 0.44 -58.99 -134.40

PT Citra Marga Nusaphala Persada Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -68.37 -94.12 -118.26 -134.40 -140.04

Competitive Comparison of PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted FCF per Share

For the Infrastructure Operations subindustry, PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Citra Marga Nusaphala Persada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Citra Marga Nusaphala Persada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-32.221/130.6070*130.6070
=-32.221

Current CPI (Mar. 2024) = 130.6070.

PT Citra Marga Nusaphala Persada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 44.389 93.015 62.329
201409 26.186 94.576 36.162
201412 37.101 98.819 49.035
201503 16.219 98.388 21.530
201506 -45.665 99.766 -59.782
201509 -95.002 101.037 -122.806
201512 231.496 102.133 296.036
201603 -2.476 102.764 -3.147
201606 -25.527 103.212 -32.302
201609 9.994 104.142 12.534
201612 -45.149 105.222 -56.041
201703 14.104 106.476 17.300
201706 -41.138 107.722 -49.878
201709 -34.562 108.020 -41.789
201712 -85.354 109.017 -102.258
201803 -21.149 110.097 -25.089
201806 -10.825 111.085 -12.727
201809 -44.842 111.135 -52.699
201812 -75.132 112.430 -87.279
201903 -9.240 112.829 -10.696
201906 -30.474 114.730 -34.691
201909 -32.751 114.905 -37.227
201912 -66.430 115.486 -75.128
202003 -28.623 116.252 -32.157
202006 -40.676 116.630 -45.551
202009 -6.510 116.397 -7.305
202012 -16.050 117.318 -17.868
202103 -5.949 117.840 -6.594
202106 -2.618 118.184 -2.893
202109 -28.968 118.262 -31.992
202112 70.876 119.516 77.453
202203 -30.161 120.948 -32.570
202206 -63.482 123.322 -67.232
202209 -91.796 125.298 -95.685
202212 -198.262 126.098 -205.352
202303 -41.680 126.953 -42.880
202306 -207.171 127.663 -211.949
202309 -241.827 128.151 -246.461
202312 -89.661 129.395 -90.501
202403 -32.221 130.607 -32.221

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Citra Marga Nusaphala Persada Tbk  (ISX:CMNP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Citra Marga Nusaphala Persada Tbk was 5045.45. The lowest was 29.50. And the median was 70.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Citra Marga Nusaphala Persada Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Citra Marga Nusaphala Persada Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Citra Marga Nusaphala Persada Tbk (ISX:CMNP) Business Description

Traded in Other Exchanges
Address
Jalan Yos Sudarso, Kavling 28, Gedung Citra Marga, Sunter, Jakarta, IDN, 14350
PT Citra Marga Nusaphala Persada Tbk is engaged in the operation of highways. Its activity includes planning, constructing, and operating toll roads. Also, it provides consultancy services in the field of management, investment, information technology and telecommunications, transportation, project development, construction, and operation of toll roads, property management, and real estate. The firm's segments are Jakarta Intra Urban Toll, Toll Simpang Susun Waru-juanda, Toll Soreang Pasir Koja, Toll Depok Antasari, and others.

PT Citra Marga Nusaphala Persada Tbk (ISX:CMNP) Headlines

No Headlines