PT Central Omega Resources Tbk (ISX:DKFT) Cyclically Adjusted FCF per Share: Rp35.80 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DKFT PT Central Omega Resources Tbk ISX:DKFT
73 GF Score
Price Rp710.00
GF Value Rp286.10
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Central Omega Resources Tbk Cyclically Adjusted FCF per Share?

PT Central Omega Resources Tbk ISX:DKFT +7.58% 73 Cyclically Adjusted FCF per Share is Rp35.80 as of Jun. 2026. GuruFocus rates ISX:DKFT with a GF Score™ of 73/100 and a GF Value™ of Rp286.10 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Central Omega Resources Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp69.503. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp35.80 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Central Omega Resources Tbk's average Cyclically Adjusted FCF Growth Rate was 418.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Central Omega Resources Tbk was 33.00% per year. The lowest was 10.10% per year. And the median was 21.55% per year.

As of today (2026-08-04), PT Central Omega Resources Tbk's current stock price is Rp710.00. PT Central Omega Resources Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp35.80. PT Central Omega Resources Tbk's Cyclically Adjusted Price-to-FCF of today is 19.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Central Omega Resources Tbk was 127.35. The lowest was 17.46. And the median was 81.77.


PT Central Omega Resources Tbk  (ISX:DKFT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Central Omega Resources Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=710.00/35.80
=19.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Central Omega Resources Tbk was 127.35. The lowest was 17.46. And the median was 81.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Central Omega Resources Tbk Cyclically Adjusted FCF per Share Related Terms


PT Central Omega Resources Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Central Omega Resources Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Central Omega Resources Tbk Cyclically Adjusted FCF per Share Chart

PT Central Omega Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -21.07 -20.31 -20.21 -6.33 8.63

PT Central Omega Resources Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.91 8.84 8.63 17.79 35.80

PT Central Omega Resources Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Central Omega Resources Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Central Omega Resources Tbk Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Central Omega Resources Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Central Omega Resources Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:DKFT
73GF Score
PT Central Omega Resources Tbk ISX:DKFT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Central Omega Resources Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Central Omega Resources Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=69.503/137.6954*137.6954
=69.503

Current CPI (Jun. 2026) = 137.6954.

PT Central Omega Resources Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -15.815 104.142 -20.910
201612 0.390 105.222 0.510
201703 -30.980 106.476 -40.064
201706 -7.166 107.722 -9.160
201709 -12.081 108.020 -15.400
201712 -15.088 109.017 -19.057
201803 4.900 110.097 6.128
201806 -11.647 111.085 -14.437
201809 -0.121 111.135 -0.150
201812 1.648 112.430 2.018
201903 7.941 112.829 9.691
201906 4.695 114.730 5.635
201909 -5.818 114.905 -6.972
201912 -4.485 115.486 -5.348
202003 -0.837 116.252 -0.991
202006 14.064 116.630 16.604
202009 18.375 116.397 21.737
202012 -6.971 117.318 -8.182
202103 9.033 117.840 10.555
202106 13.053 118.184 15.208
202109 2.888 118.262 3.363
202112 39.121 119.516 45.072
202203 4.530 120.948 5.157
202206 15.148 123.322 16.913
202209 10.895 125.298 11.973
202212 11.389 126.098 12.436
202303 -7.681 126.953 -8.331
202306 0.996 127.663 1.074
202309 22.078 128.151 23.722
202312 0.347 129.395 0.369
202403 7.644 130.607 8.059
202406 13.693 130.792 14.416
202409 48.487 130.361 51.215
202412 41.154 131.432 43.115
202503 36.269 131.948 37.849
202506 53.561 133.241 55.352
202509 21.089 133.819 21.700
202512 -50.454 135.271 -51.358
202603 48.582 136.539 48.994
202606 69.503 137.695 69.503

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp35.80 mean?
PT Central Omega Resources Tbk (ISX:DKFT) has a Cyclically Adjusted FCF per Share of Rp35.80 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Central Omega Resources Tbk and its competitors.
Is PT Central Omega Resources Tbk's Cyclically Adjusted FCF per Share too high?
PT Central Omega Resources Tbk's current Cyclically Adjusted FCF per Share is Rp35.80. Overall, PT Central Omega Resources Tbk has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Central Omega Resources Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Central Omega Resources Tbk's Cyclically Adjusted FCF per Share of Rp35.80 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Central Omega Resources Tbk and its competitors. PT Central Omega Resources Tbk's current Cyclically Adjusted FCF per Share is Rp35.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Central Omega Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Central Omega Resources Tbk (ISX:DKFT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp286.10, compared to a current price of Rp710.00 — trading 148.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp35.80. PT Central Omega Resources Tbk's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Central Omega Resources Tbk (ISX:DKFT), the current Cyclically Adjusted FCF per Share is Rp35.80 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Central Omega Resources Tbk (ISX:DKFT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Central Omega Resources Tbk stock appears to be overvalued. The current stock price of Rp710.00 is trading 148.2% above its estimated GF Value™ of Rp286.10. GuruFocus considers PT Central Omega Resources Tbk to be Significantly Overvalued.

Key valuation signals for ISX:DKFT:

  • Cyclically Adjusted FCF per Share: Rp35.80
  • GF Value™: Rp286.10 vs. price of Rp710.00 (148.2% above fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the ISX:DKFT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Central Omega Resources Tbk Business Description

Address Jl. Jend. Sudirman Kav. 59, Plaza Asia Lantai 6/6th Floor, Jakarta, IDN, 12190
PT Central Omega Resources Tbk is a nickel ore mining company integrated with a smelter. Its product includes Ferro Nickel. The company operates in two segments, namely Nickel Ore and Limestone.
73GF Score

Get the complete analysis for ISX:DKFT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp710.00
Price
Rp286.10
GF Value