PT Central Omega Resources Tbk (ISX:DKFT) Beneish M-Score: 1.16 (As of Jul. 12, 2026)


ISX:DKFT PT Central Omega Resources Tbk ISX:DKFT
58 GF Score
Price Rp625.00
GF Value Rp303.03
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Central Omega Resources Tbk Beneish M-Score?

PT Central Omega Resources Tbk ISX:DKFT +0.81% 58 Beneish M-Score is 1.16 as of Jul. 12, 2026. GuruFocus rates ISX:DKFT with a GF Score™ of 58/100 and a GF Value™ of Rp303.03 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 681 Metals & Mining companies, PT Central Omega Resources Tbk ranks worse than 90.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.16 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Central Omega Resources Tbk's Beneish M-Score or its related term are showing as below:

ISX:DKFT' s Beneish M-Score Range Over the Past 10 Years
Min: -10.29   Med: -2.44   Max: 10.82
Current: 1.16

During the past 13 years, the highest Beneish M-Score of PT Central Omega Resources Tbk was 10.82. The lowest was -10.29. And the median was -2.44.


PT Central Omega Resources Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Central Omega Resources Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Central Omega Resources Tbk Beneish M-Score Chart

PT Central Omega Resources Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.77 1.82 -2.87 -2.46 -1.43

PT Central Omega Resources Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.57 -2.41 -3.22 -1.43 1.16

PT Central Omega Resources Tbk Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, PT Central Omega Resources Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Central Omega Resources Tbk Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, PT Central Omega Resources Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Central Omega Resources Tbk's Beneish M-Score falls into.


ISX:DKFT
58GF Score
PT Central Omega Resources Tbk ISX:DKFT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Central Omega Resources Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Central Omega Resources Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 4.6004+0.528 * 0.8067+0.404 * 1.1352+0.892 * 0.9217+0.115 * 0.9798
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8704+4.679 * 0.070734-0.327 * 0.7252
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp333,943 Mil.
Revenue was 506014.505 + 331668.011 + 293859.823 + 529682.58 = Rp1,661,225 Mil.
Gross Profit was 331343.542 + 157848.936 + 140884.902 + 265764.742 = Rp895,842 Mil.
Total Current Assets was Rp1,402,905 Mil.
Total Assets was Rp3,079,689 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,024,562 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp107,543 Mil.
Selling, General, & Admin. Expense(SGA) was Rp84,607 Mil.
Total Current Liabilities was Rp447,386 Mil.
Long-Term Debt & Capital Lease Obligation was Rp519,153 Mil.
Net Income was 238454.036 + 131115.836 + 132242.755 + 172275.391 = Rp674,088 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 330744.01 + -331775.094 + 145329.397 + 311949.795 = Rp456,248 Mil.
Total Receivables was Rp78,754 Mil.
Revenue was 420967.646 + 500295.279 + 519328.584 + 361682.567 = Rp1,802,274 Mil.
Gross Profit was 219095.71 + 211955.383 + 200756.468 + 152272.692 = Rp784,080 Mil.
Total Current Assets was Rp1,147,069 Mil.
Total Assets was Rp2,680,431 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,033,311 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp106,046 Mil.
Selling, General, & Admin. Expense(SGA) was Rp105,452 Mil.
Total Current Liabilities was Rp541,151 Mil.
Long-Term Debt & Capital Lease Obligation was Rp618,887 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(333942.944 / 1661224.919) / (78753.849 / 1802274.076)
=0.201022 / 0.043697
=4.6004

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(784080.253 / 1802274.076) / (895842.122 / 1661224.919)
=0.435051 / 0.539266
=0.8067

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1402904.71 + 1024562.239) / 3079688.715) / (1 - (1147069.397 + 1033311.369) / 2680431.455)
=0.211782 / 0.186556
=1.1352

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1661224.919 / 1802274.076
=0.9217

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(106046.495 / (106046.495 + 1033311.369)) / (107543.162 / (107543.162 + 1024562.239))
=0.093076 / 0.094994
=0.9798

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(84606.703 / 1661224.919) / (105451.877 / 1802274.076)
=0.05093 / 0.05851
=0.8704

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((519153.216 + 447385.57) / 3079688.715) / ((618887.31 + 541151.067) / 2680431.455)
=0.313843 / 0.43278
=0.7252

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(674088.018 - 0 - 456248.108) / 3079688.715
=0.070734

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Central Omega Resources Tbk has a M-score of 1.16 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.16 mean?
PT Central Omega Resources Tbk (ISX:DKFT) has a Beneish M-Score of 1.16 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Central Omega Resources Tbk and its competitors. According to the industry distribution chart, PT Central Omega Resources Tbk ranks #616 out of 681 companies in the Metals & Mining industry, placing it in the top 90.5%.
Is PT Central Omega Resources Tbk's Beneish M-Score too high?
PT Central Omega Resources Tbk's current Beneish M-Score is 1.16. Based on the distribution chart, PT Central Omega Resources Tbk ranks #616 out of 681 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, PT Central Omega Resources Tbk has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Central Omega Resources Tbk's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, PT Central Omega Resources Tbk ranks #616 out of 681 companies for Beneish M-Score. This places PT Central Omega Resources Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Central Omega Resources Tbk and its competitors. PT Central Omega Resources Tbk's current Beneish M-Score is 1.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Central Omega Resources Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Central Omega Resources Tbk (ISX:DKFT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp303.03, compared to a current price of Rp625.00 — trading 106.3% above its estimated fair value. The current Beneish M-Score is 1.16. PT Central Omega Resources Tbk's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Central Omega Resources Tbk (ISX:DKFT), the current Beneish M-Score is 1.16 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Central Omega Resources Tbk (ISX:DKFT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Central Omega Resources Tbk stock appears to be overvalued. The current stock price of Rp625.00 is trading 106.3% above its estimated GF Value™ of Rp303.03. GuruFocus considers PT Central Omega Resources Tbk to be Significantly Overvalued.

Key valuation signals for ISX:DKFT:

  • Beneish M-Score: 1.16
  • GF Value™: Rp303.03 vs. price of Rp625.00 (106.3% above fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the ISX:DKFT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Central Omega Resources Tbk Business Description

Address Jl. Jend. Sudirman Kav. 59, Plaza Asia Lantai 6/6th Floor, Jakarta, IDN, 12190
PT Central Omega Resources Tbk is a nickel ore mining company integrated with a smelter. Its product includes Ferro Nickel. The company operates in two segments, namely Nickel Ore and Limestone.
58GF Score

Get the complete analysis for ISX:DKFT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp625.00
Price
Rp303.03
GF Value