PT Puradelta Lestari tbk (ISX:DMAS) Cyclically Adjusted FCF per Share: Rp25.64 (As of Mar. 2026)


ISX:DMAS PT Puradelta Lestari tbk ISX:DMAS
88 GF Score
Price Rp135.00
GF Value Rp158.82
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Puradelta Lestari tbk Cyclically Adjusted FCF per Share?

PT Puradelta Lestari tbk ISX:DMAS 88 Cyclically Adjusted FCF per Share is Rp25.64 as of Mar. 2026. GuruFocus rates ISX:DMAS with a GF Score™ of 88/100 and a GF Value™ of Rp158.82 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Puradelta Lestari tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp18.572. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp25.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Puradelta Lestari tbk's average Cyclically Adjusted FCF Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-02), PT Puradelta Lestari tbk's current stock price is Rp135.00. PT Puradelta Lestari tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp25.64. PT Puradelta Lestari tbk's Cyclically Adjusted Price-to-FCF of today is 5.27.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Puradelta Lestari tbk was 7.19. The lowest was 5.10. And the median was 5.71.


PT Puradelta Lestari tbk  (ISX:DMAS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Puradelta Lestari tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=135.00/25.64
=5.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Puradelta Lestari tbk was 7.19. The lowest was 5.10. And the median was 5.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Puradelta Lestari tbk Cyclically Adjusted FCF per Share Related Terms


PT Puradelta Lestari tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Puradelta Lestari tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Puradelta Lestari tbk Cyclically Adjusted FCF per Share Chart

PT Puradelta Lestari tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 25.47 23.34

PT Puradelta Lestari tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.34 24.42 25.02 23.34 25.64

PT Puradelta Lestari tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Puradelta Lestari tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Puradelta Lestari tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Puradelta Lestari tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Puradelta Lestari tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:DMAS
88GF Score
PT Puradelta Lestari tbk ISX:DMAS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Puradelta Lestari tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Puradelta Lestari tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=18.572/136.5387*136.5387
=18.572

Current CPI (Mar. 2026) = 136.5387.

PT Puradelta Lestari tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 5.849 103.212 7.738
201609 -0.443 104.142 -0.581
201612 10.747 105.222 13.946
201703 0.820 106.476 1.052
201706 -1.483 107.722 -1.880
201709 1.440 108.020 1.820
201712 14.206 109.017 17.792
201803 -3.899 110.097 -4.835
201806 -1.541 111.085 -1.894
201809 3.702 111.135 4.548
201812 8.533 112.430 10.363
201903 13.719 112.829 16.602
201906 10.549 114.730 12.554
201909 4.251 114.905 5.051
201912 11.563 115.486 13.671
202003 -0.464 116.252 -0.545
202006 13.695 116.630 16.033
202009 -0.491 116.397 -0.576
202012 47.377 117.318 55.139
202103 -0.967 117.840 -1.120
202106 1.282 118.184 1.481
202109 3.126 118.262 3.609
202112 -1.732 119.516 -1.979
202203 9.565 120.948 10.798
202206 5.341 123.322 5.913
202209 0.200 125.298 0.218
202212 9.351 126.098 10.125
202303 1.445 126.953 1.554
202306 11.326 127.663 12.113
202309 0.548 128.151 0.584
202312 13.625 129.395 14.377
202403 8.262 130.607 8.637
202406 8.715 130.792 9.098
202409 1.490 130.361 1.561
202412 -4.454 131.432 -4.627
202503 7.035 131.948 7.280
202506 -2.929 133.241 -3.002
202509 -2.975 133.819 -3.035
202512 -1.757 135.271 -1.773
202603 18.572 136.539 18.572

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp25.64 mean?
PT Puradelta Lestari tbk (ISX:DMAS) has a Cyclically Adjusted FCF per Share of Rp25.64 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Puradelta Lestari tbk and its competitors.
Is PT Puradelta Lestari tbk's Cyclically Adjusted FCF per Share too high?
PT Puradelta Lestari tbk's current Cyclically Adjusted FCF per Share is Rp25.64. Overall, PT Puradelta Lestari tbk has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Puradelta Lestari tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Puradelta Lestari tbk's Cyclically Adjusted FCF per Share of Rp25.64 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Puradelta Lestari tbk and its competitors. PT Puradelta Lestari tbk's current Cyclically Adjusted FCF per Share is Rp25.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Puradelta Lestari tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Puradelta Lestari tbk (ISX:DMAS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp158.82, compared to a current price of Rp135.00 — trading 15% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp25.64. PT Puradelta Lestari tbk's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Puradelta Lestari tbk (ISX:DMAS), the current Cyclically Adjusted FCF per Share is Rp25.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Puradelta Lestari tbk (ISX:DMAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Puradelta Lestari tbk stock appears to be undervalued. The current stock price of Rp135.00 is trading 15% below its estimated GF Value™ of Rp158.82. GuruFocus considers PT Puradelta Lestari tbk to be Modestly Undervalued.

Key valuation signals for ISX:DMAS:

  • Cyclically Adjusted FCF per Share: Rp25.64
  • GF Value™: Rp158.82 vs. price of Rp135.00 (15% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the ISX:DMAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Puradelta Lestari tbk Business Description

Address Jalan Kali Besar Barat No. 8, Kel. Roa Malaka, Kec. Tambora, Jakarta Barat, Jakarta, IDN
PT Puradelta Lestari tbk is a property development company operating in Indonesia. The company develops residential, commercial, and industrial real estate. Many of its projects have a foothold in Eastern Jakarta. Its business segment includes property, hotel and others. The industrial segment derives maximum revenue. The majority of the revenue is generated from property.
88GF Score

Get the complete analysis for ISX:DMAS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp135.00
Price
Rp158.82
GF Value