PT Puradelta Lestari tbk (ISX:DMAS) Beneish M-Score: -1.39 (As of Jun. 26, 2026)


ISX:DMAS PT Puradelta Lestari tbk ISX:DMAS
89 GF Score
Price Rp136.00
GF Value Rp158.91
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Puradelta Lestari tbk Beneish M-Score?

PT Puradelta Lestari tbk ISX:DMAS -3.55% 89 Beneish M-Score is -1.39 as of Jun. 26, 2026. GuruFocus rates ISX:DMAS with a GF Score™ of 89/100 and a GF Value™ of Rp158.91 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,682 Real Estate companies, PT Puradelta Lestari tbk ranks worse than 80.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.39 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Puradelta Lestari tbk's Beneish M-Score or its related term are showing as below:

ISX:DMAS' s Beneish M-Score Range Over the Past 10 Years
Min: -4.67   Med: -1.33   Max: 6893.31
Current: -1.39

During the past 12 years, the highest Beneish M-Score of PT Puradelta Lestari tbk was 6893.31. The lowest was -4.67. And the median was -1.33.


PT Puradelta Lestari tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Puradelta Lestari tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Puradelta Lestari tbk Beneish M-Score Chart

PT Puradelta Lestari tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.15 6,893.31 -3.64 -1.57 53.84

PT Puradelta Lestari tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.25 5.08 -0.69 53.84 -1.39

PT Puradelta Lestari tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Puradelta Lestari tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Puradelta Lestari tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Puradelta Lestari tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Puradelta Lestari tbk's Beneish M-Score falls into.


ISX:DMAS
89GF Score
PT Puradelta Lestari tbk ISX:DMAS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Puradelta Lestari tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Puradelta Lestari tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7813+0.528 * 0.9548+0.404 * 0.9481+0.892 * 0.9312+0.115 * 0.9084
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9065+4.679 * 0.083853-0.327 * 0.7513
=-1.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp12,388 Mil.
Revenue was 1053230.361 + 529508.076 + 166225.071 + 105472.692 = Rp1,854,436 Mil.
Gross Profit was 864924.549 + 321856.512 + 115782.507 + 67296.556 = Rp1,369,860 Mil.
Total Current Assets was Rp6,129,196 Mil.
Total Assets was Rp8,111,977 Mil.
Property, Plant and Equipment(Net PPE) was Rp499,121 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp38,144 Mil.
Selling, General, & Admin. Expense(SGA) was Rp95,224 Mil.
Total Current Liabilities was Rp633,771 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 818266.564 + 275166.938 + 92125.397 + 77563.373 = Rp1,263,122 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 902731.092 + -45096.866 + -137675.098 + -137051.395 = Rp582,908 Mil.
Total Receivables was Rp7,467 Mil.
Revenue was 507885.096 + 342925.19 + 485255.477 + 655444.897 = Rp1,991,511 Mil.
Gross Profit was 362350.237 + 234512.939 + 340083.192 + 467716.829 = Rp1,404,663 Mil.
Total Current Assets was Rp6,451,147 Mil.
Total Assets was Rp8,567,512 Mil.
Property, Plant and Equipment(Net PPE) was Rp463,692 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp31,967 Mil.
Selling, General, & Admin. Expense(SGA) was Rp112,812 Mil.
Total Current Liabilities was Rp890,988 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12387.902 / 1854436.2) / (7467.301 / 1991510.66)
=0.00668 / 0.00375
=1.7813

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1404663.197 / 1991510.66) / (1369860.124 / 1854436.2)
=0.705325 / 0.738694
=0.9548

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6129196.375 + 499121.076) / 8111976.682) / (1 - (6451146.966 + 463692.108) / 8567511.585)
=0.182897 / 0.1929
=0.9481

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1854436.2 / 1991510.66
=0.9312

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(31966.59 / (31966.59 + 463692.108)) / (38144.451 / (38144.451 + 499121.076))
=0.064493 / 0.070997
=0.9084

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(95224.462 / 1854436.2) / (112811.893 / 1991510.66)
=0.05135 / 0.056646
=0.9065

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 633771.232) / 8111976.682) / ((0 + 890988.21) / 8567511.585)
=0.078128 / 0.103996
=0.7513

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1263122.272 - 0 - 582907.733) / 8111976.682
=0.083853

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Puradelta Lestari tbk has a M-score of -1.39 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.39 mean?
PT Puradelta Lestari tbk (ISX:DMAS) has a Beneish M-Score of -1.39 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Puradelta Lestari tbk and its competitors. According to the industry distribution chart, PT Puradelta Lestari tbk ranks #1361 out of 1682 companies in the Real Estate industry, placing it in the top 80.9%.
Is PT Puradelta Lestari tbk's Beneish M-Score too high?
PT Puradelta Lestari tbk's current Beneish M-Score is -1.39. Based on the distribution chart, PT Puradelta Lestari tbk ranks #1361 out of 1682 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PT Puradelta Lestari tbk has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Puradelta Lestari tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Puradelta Lestari tbk ranks #1361 out of 1682 companies for Beneish M-Score. This places PT Puradelta Lestari tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Puradelta Lestari tbk and its competitors. PT Puradelta Lestari tbk's current Beneish M-Score is -1.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Puradelta Lestari tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Puradelta Lestari tbk (ISX:DMAS) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp158.91, compared to a current price of Rp136.00 — trading 14.4% below its estimated fair value. The current Beneish M-Score is -1.39. PT Puradelta Lestari tbk's overall GF Score™ is 89/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Puradelta Lestari tbk (ISX:DMAS), the current Beneish M-Score is -1.39 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Puradelta Lestari tbk (ISX:DMAS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Puradelta Lestari tbk stock appears to be undervalued. The current stock price of Rp136.00 is trading 14.4% below its estimated GF Value™ of Rp158.91. GuruFocus considers PT Puradelta Lestari tbk to be Modestly Undervalued.

Key valuation signals for ISX:DMAS:

  • Beneish M-Score: -1.39
  • GF Value™: Rp158.91 vs. price of Rp136.00 (14.4% below fair value)
  • GF Score™: 89/100 with 3 warning signs

No single metric tells the full story. See the ISX:DMAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Puradelta Lestari tbk Business Description

Address Jalan Kali Besar Barat No. 8, Kel. Roa Malaka, Kec. Tambora, Jakarta Barat, Jakarta, IDN
PT Puradelta Lestari tbk is a property development company operating in Indonesia. The company develops residential, commercial, and industrial real estate. Many of its projects have a foothold in Eastern Jakarta. Its business segment includes property, hotel and others. The industrial segment derives maximum revenue. The majority of the revenue is generated from property.
89GF Score

Get the complete analysis for ISX:DMAS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp136.00
Price
Rp158.91
GF Value