GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Elnusa Tbk (ISX:ELSA) » Definitions » Cyclically Adjusted FCF per Share

PT Elnusa Tbk (ISX:ELSA) Cyclically Adjusted FCF per Share : Rp66.34 (As of Mar. 2025)


View and export this data going back to 2008. Start your Free Trial

What is PT Elnusa Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Elnusa Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp14.450. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp66.34 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Elnusa Tbk's average Cyclically Adjusted FCF Growth Rate was 29.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -33.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -25.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Elnusa Tbk was 5.50% per year. The lowest was -39.10% per year. And the median was -33.70% per year.

As of today (2025-05-28), PT Elnusa Tbk's current stock price is Rp490.00. PT Elnusa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp66.34. PT Elnusa Tbk's Cyclically Adjusted Price-to-FCF of today is 7.39.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Elnusa Tbk was 10.82. The lowest was 0.67. And the median was 1.54.


PT Elnusa Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Elnusa Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Elnusa Tbk Cyclically Adjusted FCF per Share Chart

PT Elnusa Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 206.64 224.16 242.56 46.63 65.21

PT Elnusa Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.43 52.89 56.56 65.21 66.34

Competitive Comparison of PT Elnusa Tbk's Cyclically Adjusted FCF per Share

For the Oil & Gas Equipment & Services subindustry, PT Elnusa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Elnusa Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Elnusa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Elnusa Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Elnusa Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Elnusa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=14.45/131.9484*131.9484
=14.450

Current CPI (Mar. 2025) = 131.9484.

PT Elnusa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -25.323 99.766 -33.492
201509 -0.326 101.037 -0.426
201512 11.167 102.133 14.427
201603 23.758 102.764 30.505
201606 8.575 103.212 10.962
201609 -7.699 104.142 -9.755
201612 -1.238 105.222 -1.552
201703 -7.436 106.476 -9.215
201706 -1.875 107.722 -2.297
201709 19.030 108.020 23.245
201712 5.583 109.017 6.757
201803 -23.909 110.097 -28.654
201806 -29.221 111.085 -34.709
201809 8.393 111.135 9.965
201812 16.497 112.430 19.361
201903 -23.643 112.829 -27.650
201906 -44.214 114.730 -50.849
201909 39.507 114.905 45.367
201912 17.900 115.486 20.452
202003 25.807 116.252 29.291
202006 6.461 116.630 7.310
202009 17.518 116.397 19.859
202012 16.508 117.318 18.567
202103 21.064 117.840 23.586
202106 7.080 118.184 7.905
202109 1.715 118.262 1.913
202112 74.439 119.516 82.182
202203 28.533 120.948 31.128
202206 27.585 123.322 29.514
202209 42.192 125.298 44.431
202212 50.869 126.098 53.229
202303 71.039 126.953 73.835
202306 -51.715 127.663 -53.451
202309 64.187 128.151 66.089
202312 40.741 129.395 41.545
202403 57.046 130.607 57.632
202406 30.736 130.792 31.008
202409 32.908 130.361 33.309
202412 67.334 131.432 67.599
202503 14.450 131.948 14.450

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Elnusa Tbk  (ISX:ELSA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Elnusa Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=490.00/66.34
=7.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Elnusa Tbk was 10.82. The lowest was 0.67. And the median was 1.54.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Elnusa Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Elnusa Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Elnusa Tbk Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Elnusa Tbk (ISX:ELSA) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
Jalan T.B. Simatupang Kav. 1 B, Graha Elnusa, 16th Floor, Jakarta, IDN, 12560
PT Elnusa Tbk is an Indonesian company that provides oil and gas services. The business activities of the group are operated through Upstream oil and gas service, Oil and gas support service, and Energy distribution and logistics services segments. The Upstream oil and gas services segment provides geophysical/seismic data services, oil, and gas drilling service and oilfield services; Oil and gas support services segment provides threading services, threading for oil and gas drilling, data and information on energy and mineral resources management services, oil and gas data management services and others; and Energy distribution and logistics services segment is a key revenue driver that provides storage services, trading, distribution and marketing of oil and gas products in Indonesia.

PT Elnusa Tbk Headlines

No Headlines