PT Elnusa Tbk (ISX:ELSA) Beneish M-Score: -2.86 (As of Aug. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ELSA PT Elnusa Tbk ISX:ELSA
93 GF Score
Price Rp710.00
GF Value Rp536.10
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Elnusa Tbk Beneish M-Score?

PT Elnusa Tbk ISX:ELSA +3.65% 93 Beneish M-Score is -2.86 as of Aug. 09, 2026. GuruFocus rates ISX:ELSA with a GF Score™ of 93/100 and a GF Value™ of Rp536.10 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 830 Oil & Gas companies, PT Elnusa Tbk ranks better than 65.42% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Elnusa Tbk's Beneish M-Score or its related term are showing as below:

ISX:ELSA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.73   Max: -0.28
Current: -2.86

During the past 13 years, the highest Beneish M-Score of PT Elnusa Tbk was -0.28. The lowest was -3.46. And the median was -2.73.


PT Elnusa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Elnusa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Elnusa Tbk Beneish M-Score Chart

PT Elnusa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 -2.64 -3.06 -2.92 -3.02

PT Elnusa Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.87 -2.59 -3.02 -3.46 -2.86

ISX:ELSA vs SLB, BKR, FTI: Beneish M-Score Comparison

For the Oil & Gas Equipment & Services subindustry, PT Elnusa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Elnusa Tbk Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Elnusa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Elnusa Tbk's Beneish M-Score falls into.


ISX:ELSA
93GF Score
PT Elnusa Tbk ISX:ELSA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Elnusa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Elnusa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1275+0.528 * 1.0291+0.404 * 0.5069+0.892 * 1.0768+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9414+4.679 * -0.085905-0.327 * 0.9783
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp4,141,526 Mil.
Revenue was 3969510 + 3616611 + 4020752 + 3512199 = Rp15,119,072 Mil.
Gross Profit was 365664 + 355996 + 370769 + 351902 = Rp1,444,331 Mil.
Total Current Assets was Rp8,107,327 Mil.
Total Assets was Rp11,401,182 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,498,215 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp149,952 Mil.
Total Current Liabilities was Rp5,607,189 Mil.
Long-Term Debt & Capital Lease Obligation was Rp171,921 Mil.
Net Income was 245151 + 189555 + 191846 + 190078 = Rp816,630 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -281334 + 1042315 + 1100482 + -65420 = Rp1,796,043 Mil.
Total Receivables was Rp3,411,348 Mil.
Revenue was 3237560 + 3727628 + 3740840 + 3334760 = Rp14,040,788 Mil.
Gross Profit was 340652 + 383811 + 317463 + 338437 = Rp1,380,363 Mil.
Total Current Assets was Rp7,105,649 Mil.
Total Assets was Rp10,551,778 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,993,524 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp147,918 Mil.
Total Current Liabilities was Rp5,307,014 Mil.
Long-Term Debt & Capital Lease Obligation was Rp160,110 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4141526 / 15119072) / (3411348 / 14040788)
=0.273927 / 0.24296
=1.1275

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1380363 / 14040788) / (1444331 / 15119072)
=0.098311 / 0.09553
=1.0291

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8107327 + 2498215) / 11401182) / (1 - (7105649 + 1993524) / 10551778)
=0.069786 / 0.137664
=0.5069

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15119072 / 14040788
=1.0768

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1993524)) / (0 / (0 + 2498215))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(149952 / 15119072) / (147918 / 14040788)
=0.009918 / 0.010535
=0.9414

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((171921 + 5607189) / 11401182) / ((160110 + 5307014) / 10551778)
=0.506887 / 0.518123
=0.9783

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(816630 - 0 - 1796043) / 11401182
=-0.085905

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Elnusa Tbk has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
PT Elnusa Tbk (ISX:ELSA) has a Beneish M-Score of -2.86 as of Aug. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Elnusa Tbk and its competitors. According to the industry distribution chart, PT Elnusa Tbk ranks #287 out of 830 companies in the Oil & Gas industry, placing it in the top 34.6%.
Is PT Elnusa Tbk's Beneish M-Score too high?
PT Elnusa Tbk's current Beneish M-Score is -2.86. Based on the distribution chart, PT Elnusa Tbk ranks #287 out of 830 companies in the Oil & Gas industry, which is above the industry midpoint. Overall, PT Elnusa Tbk has a GF Score™ of 93/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Elnusa Tbk's Beneish M-Score compare to SLB and BKR?
According to the Oil & Gas industry distribution chart, PT Elnusa Tbk ranks #287 out of 830 companies for Beneish M-Score. This puts PT Elnusa Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Elnusa Tbk and its competitors. PT Elnusa Tbk's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Elnusa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Elnusa Tbk (ISX:ELSA) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp536.10, compared to a current price of Rp710.00 — trading 32.4% above its estimated fair value. The current Beneish M-Score is -2.86. PT Elnusa Tbk's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Elnusa Tbk (ISX:ELSA), the current Beneish M-Score is -2.86 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Elnusa Tbk (ISX:ELSA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Elnusa Tbk stock appears to be overvalued. The current stock price of Rp710.00 is trading 32.4% above its estimated GF Value™ of Rp536.10. GuruFocus considers PT Elnusa Tbk to be Significantly Overvalued.

Key valuation signals for ISX:ELSA:

  • Beneish M-Score: -2.86
  • GF Value™: Rp536.10 vs. price of Rp710.00 (32.4% above fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the ISX:ELSA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Elnusa Tbk Business Description

Industry EnergyOil & Gas
Address Jalan T.B. Simatupang Kav. 1 B, Graha Elnusa, 16th Floor, Jakarta, IDN, 12560
PT Elnusa Tbk is engaged in upstream oil and gas services and investing in shares of stock of subsidiaries and joint ventures that are engaged in various businesses in oil and gas support services and energy distribution and logistics services. The company also provides goods and services including providing and managing office space for its subsidiaries, related parties and third parties. Its business segments are: Integrated upstream oil and gas services, Oil and gas support services, and Sales of goods and energy distribution and logistics services. The majority of the company's revenue is derived from the Sales of goods and energy distribution and logistics services segment, which provides storage services, trading, distribution and marketing of oil and gas products in Indonesia.
93GF Score

Get the complete analysis for ISX:ELSA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp710.00
Price
Rp536.10
GF Value