PT Gajah Tunggal Tbk (ISX:GJTL) Cyclically Adjusted FCF per Share: Rp129.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:GJTL PT Gajah Tunggal Tbk ISX:GJTL
80 GF Score
Price Rp1,205.00
GF Value Rp1,078.31
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Gajah Tunggal Tbk Cyclically Adjusted FCF per Share?

PT Gajah Tunggal Tbk ISX:GJTL +8.07% 80 Cyclically Adjusted FCF per Share is Rp129.37 as of Mar. 2026. GuruFocus rates ISX:GJTL with a GF Score™ of 80/100 and a GF Value™ of Rp1,078.31 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Gajah Tunggal Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-9.508. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp129.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Gajah Tunggal Tbk's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 30.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Gajah Tunggal Tbk was 33.80% per year. The lowest was 14.30% per year. And the median was 33.30% per year.

As of today (2026-07-27), PT Gajah Tunggal Tbk's current stock price is Rp1205.00. PT Gajah Tunggal Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp129.37. PT Gajah Tunggal Tbk's Cyclically Adjusted Price-to-FCF of today is 9.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Gajah Tunggal Tbk was 33.78. The lowest was 7.66. And the median was 12.29.


PT Gajah Tunggal Tbk  (ISX:GJTL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Gajah Tunggal Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1205.00/129.37
=9.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Gajah Tunggal Tbk was 33.78. The lowest was 7.66. And the median was 12.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Gajah Tunggal Tbk Cyclically Adjusted FCF per Share Related Terms


PT Gajah Tunggal Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Gajah Tunggal Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gajah Tunggal Tbk Cyclically Adjusted FCF per Share Chart

PT Gajah Tunggal Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.97 52.39 47.42 112.61 124.03

PT Gajah Tunggal Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 124.67 116.84 115.50 124.03 129.37

ISX:GJTL vs ORLY, AZO, GPC: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, PT Gajah Tunggal Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gajah Tunggal Tbk Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Gajah Tunggal Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Gajah Tunggal Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:GJTL
80GF Score
PT Gajah Tunggal Tbk ISX:GJTL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gajah Tunggal Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Gajah Tunggal Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-9.508/136.5387*136.5387
=-9.508

Current CPI (Mar. 2026) = 136.5387.

PT Gajah Tunggal Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 132.852 103.212 175.749
201609 -27.253 104.142 -35.731
201612 12.106 105.222 15.709
201703 -133.072 106.476 -170.644
201706 -60.019 107.722 -76.075
201709 57.030 108.020 72.086
201712 209.747 109.017 262.699
201803 292.701 110.097 363.000
201806 -4.729 111.085 -5.813
201809 -205.274 111.135 -252.198
201812 -66.804 112.430 -81.129
201903 -53.476 112.829 -64.714
201906 80.425 114.730 95.713
201909 63.119 114.905 75.003
201912 110.079 115.486 130.146
202003 -58.916 116.252 -69.197
202006 161.136 116.630 188.642
202009 234.749 116.397 275.372
202012 314.503 117.318 366.029
202103 -4.211 117.840 -4.879
202106 -66.350 118.184 -76.655
202109 -245.002 118.262 -282.866
202112 247.498 119.516 282.749
202203 68.571 120.948 77.410
202206 -83.115 123.322 -92.022
202209 -81.577 125.298 -88.895
202212 49.420 126.098 53.512
202303 -22.941 126.953 -24.673
202306 -9.549 127.663 -10.213
202309 179.131 128.151 190.855
202312 -32.534 129.395 -34.330
202403 90.157 130.607 94.252
202406 15.975 130.792 16.677
202409 119.094 130.361 124.738
202412 -106.486 131.432 -110.624
202503 -117.596 131.948 -121.687
202506 -25.986 133.241 -26.629
202509 5.304 133.819 5.412
202512 65.780 135.271 66.396
202603 -9.508 136.539 -9.508

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp129.37 mean?
PT Gajah Tunggal Tbk (ISX:GJTL) has a Cyclically Adjusted FCF per Share of Rp129.37 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Gajah Tunggal Tbk and its competitors.
Is PT Gajah Tunggal Tbk's Cyclically Adjusted FCF per Share too high?
PT Gajah Tunggal Tbk's current Cyclically Adjusted FCF per Share is Rp129.37. Overall, PT Gajah Tunggal Tbk has a GF Score™ of 80/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Gajah Tunggal Tbk's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
PT Gajah Tunggal Tbk's Cyclically Adjusted FCF per Share of Rp129.37 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Gajah Tunggal Tbk and its competitors. PT Gajah Tunggal Tbk's current Cyclically Adjusted FCF per Share is Rp129.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gajah Tunggal Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gajah Tunggal Tbk (ISX:GJTL) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,078.31, compared to a current price of Rp1,205.00 — trading 11.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp129.37. PT Gajah Tunggal Tbk's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Gajah Tunggal Tbk (ISX:GJTL), the current Cyclically Adjusted FCF per Share is Rp129.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gajah Tunggal Tbk (ISX:GJTL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gajah Tunggal Tbk stock appears to be overvalued. The current stock price of Rp1,205.00 is trading 11.7% above its estimated GF Value™ of Rp1,078.31. GuruFocus considers PT Gajah Tunggal Tbk to be Modestly Overvalued.

Key valuation signals for ISX:GJTL:

  • Cyclically Adjusted FCF per Share: Rp129.37
  • GF Value™: Rp1,078.31 vs. price of Rp1,205.00 (11.7% above fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the ISX:GJTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gajah Tunggal Tbk Business Description

Address Jalan Hayam Wuruk No. 8, Wisma Hayam Wuruk 10th Floor, Jakarta, IDN, 10120
PT Gajah Tunggal Tbk is a tire manufacturer in Indonesia. Its reportable segments are Manufacturing of tyre (tyre); Manufacturing of tyre cord (tyre cord); Manufacturing of synthetic rubber (synthetic rubber); Manufacturing of nylon yarn (nylon yarn); and Others. The tires are used for passenger and commercial vehicles, which include passenger cars, trucks, buses, motorcycles, and others.
80GF Score

Get the complete analysis for ISX:GJTL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,205.00
Price
Rp1,078.31
GF Value