PT Gajah Tunggal Tbk (ISX:GJTL) Beneish M-Score: -2.79 (As of Jun. 27, 2026)


ISX:GJTL PT Gajah Tunggal Tbk ISX:GJTL
80 GF Score
Price Rp1,100.00
GF Value Rp1,077.49
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Gajah Tunggal Tbk Beneish M-Score?

PT Gajah Tunggal Tbk ISX:GJTL -2.65% 80 Beneish M-Score is -2.79 as of Jun. 27, 2026. GuruFocus rates ISX:GJTL with a GF Score™ of 80/100 and a GF Value™ of Rp1,077.49 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,274 Vehicles & Parts companies, PT Gajah Tunggal Tbk ranks better than 73.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Gajah Tunggal Tbk's Beneish M-Score or its related term are showing as below:

ISX:GJTL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.58   Max: -2.07
Current: -2.79

During the past 13 years, the highest Beneish M-Score of PT Gajah Tunggal Tbk was -2.07. The lowest was -3.26. And the median was -2.58.


PT Gajah Tunggal Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Gajah Tunggal Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gajah Tunggal Tbk Beneish M-Score Chart

PT Gajah Tunggal Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.31 -2.70 -2.67 -2.53 -2.65

PT Gajah Tunggal Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.51 -2.50 -2.65 -2.79

ISX:GJTL vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, PT Gajah Tunggal Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gajah Tunggal Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Gajah Tunggal Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Gajah Tunggal Tbk's Beneish M-Score falls into.


ISX:GJTL
80GF Score
PT Gajah Tunggal Tbk ISX:GJTL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gajah Tunggal Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Gajah Tunggal Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9275+0.528 * 0.9817+0.404 * 1.0171+0.892 * 0.972+0.115 * 0.9993
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0234+4.679 * -0.050349-0.327 * 0.926
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp4,872,617 Mil.
Revenue was 4197841 + 4542174 + 4601120 + 4116886 = Rp17,458,021 Mil.
Gross Profit was 965350 + 1060001 + 903491 + 731126 = Rp3,659,968 Mil.
Total Current Assets was Rp8,896,156 Mil.
Total Assets was Rp22,202,363 Mil.
Property, Plant and Equipment(Net PPE) was Rp12,082,688 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp110,664 Mil.
Selling, General, & Admin. Expense(SGA) was Rp866,168 Mil.
Total Current Liabilities was Rp5,611,897 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,812,346 Mil.
Net Income was 380807 + 453532 + 339188 + 97156 = Rp1,270,683 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 477153 + 924931 + 684081 + 302393 = Rp2,388,558 Mil.
Total Receivables was Rp5,405,157 Mil.
Revenue was 4404016 + 4587123 + 4893643 + 4076390 = Rp17,961,172 Mil.
Gross Profit was 858032 + 947438 + 1014968 + 876093 = Rp3,696,531 Mil.
Total Current Assets was Rp9,880,749 Mil.
Total Assets was Rp21,498,631 Mil.
Property, Plant and Equipment(Net PPE) was Rp10,453,003 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp95,675 Mil.
Selling, General, & Admin. Expense(SGA) was Rp870,780 Mil.
Total Current Liabilities was Rp5,789,221 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,065,130 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4872617 / 17458021) / (5405157 / 17961172)
=0.279105 / 0.300936
=0.9275

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3696531 / 17961172) / (3659968 / 17458021)
=0.205807 / 0.209644
=0.9817

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8896156 + 12082688) / 22202363) / (1 - (9880749 + 10453003) / 21498631)
=0.055108 / 0.054184
=1.0171

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17458021 / 17961172
=0.972

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(95675 / (95675 + 10453003)) / (110664 / (110664 + 12082688))
=0.00907 / 0.009076
=0.9993

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(866168 / 17458021) / (870780 / 17961172)
=0.049614 / 0.048481
=1.0234

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3812346 + 5611897) / 22202363) / ((4065130 + 5789221) / 21498631)
=0.42447 / 0.458371
=0.926

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1270683 - 0 - 2388558) / 22202363
=-0.050349

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Gajah Tunggal Tbk has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
PT Gajah Tunggal Tbk (ISX:GJTL) has a Beneish M-Score of -2.79 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Gajah Tunggal Tbk and its competitors. According to the industry distribution chart, PT Gajah Tunggal Tbk ranks #337 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 26.5%.
Is PT Gajah Tunggal Tbk's Beneish M-Score too high?
PT Gajah Tunggal Tbk's current Beneish M-Score is -2.79. Based on the distribution chart, PT Gajah Tunggal Tbk ranks #337 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, PT Gajah Tunggal Tbk has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Gajah Tunggal Tbk's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, PT Gajah Tunggal Tbk ranks #337 out of 1274 companies for Beneish M-Score. This puts PT Gajah Tunggal Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Gajah Tunggal Tbk and its competitors. PT Gajah Tunggal Tbk's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gajah Tunggal Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gajah Tunggal Tbk (ISX:GJTL) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,077.49, compared to a current price of Rp1,100.00 — trading 2.1% above its estimated fair value. The current Beneish M-Score is -2.79. PT Gajah Tunggal Tbk's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Gajah Tunggal Tbk (ISX:GJTL), the current Beneish M-Score is -2.79 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gajah Tunggal Tbk (ISX:GJTL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gajah Tunggal Tbk stock appears to be overvalued. The current stock price of Rp1,100.00 is trading 2.1% above its estimated GF Value™ of Rp1,077.49. GuruFocus considers PT Gajah Tunggal Tbk to be Fairly Valued.

Key valuation signals for ISX:GJTL:

  • Beneish M-Score: -2.79
  • GF Value™: Rp1,077.49 vs. price of Rp1,100.00 (2.1% above fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the ISX:GJTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gajah Tunggal Tbk Business Description

Address Jalan Hayam Wuruk No. 8, Wisma Hayam Wuruk 10th Floor, Jakarta, IDN, 10120
PT Gajah Tunggal Tbk is a tire manufacturer in Indonesia. Its reportable segments are Manufacturing of tyre (tyre); Manufacturing of tyre cord (tyre cord); Manufacturing of synthetic rubber (synthetic rubber); Manufacturing of nylon yarn (nylon yarn); and Others. The tires are used for passenger and commercial vehicles, which include passenger cars, trucks, buses, motorcycles, and others.
80GF Score

Get the complete analysis for ISX:GJTL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,100.00
Price
Rp1,077.49
GF Value