PT Indonesia Pondasi Raya Tbk (ISX:IDPR) Cyclically Adjusted FCF per Share: Rp-12.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IDPR PT Indonesia Pondasi Raya Tbk ISX:IDPR
67 GF Score
Price Rp286.00
GF Value Rp240.23
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Indonesia Pondasi Raya Tbk Cyclically Adjusted FCF per Share?

PT Indonesia Pondasi Raya Tbk ISX:IDPR -1.38% 67 Cyclically Adjusted FCF per Share is Rp-12.79 as of Jun. 2026. GuruFocus rates ISX:IDPR with a GF Score™ of 67/100 and a GF Value™ of Rp240.23 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indonesia Pondasi Raya Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-34.226. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-12.79 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-04), PT Indonesia Pondasi Raya Tbk's current stock price is Rp286.00. PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-12.79. PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Indonesia Pondasi Raya Tbk  (ISX:IDPR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indonesia Pondasi Raya Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indonesia Pondasi Raya Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indonesia Pondasi Raya Tbk Cyclically Adjusted FCF per Share Chart

PT Indonesia Pondasi Raya Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -24.79 -17.20

PT Indonesia Pondasi Raya Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.56 -24.71 -17.20 -16.38 -12.79

ISX:IDPR vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indonesia Pondasi Raya Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IDPR
67GF Score
PT Indonesia Pondasi Raya Tbk ISX:IDPR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indonesia Pondasi Raya Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indonesia Pondasi Raya Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-34.226/137.6954*137.6954
=-34.226

Current CPI (Jun. 2026) = 137.6954.

PT Indonesia Pondasi Raya Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -12.304 104.142 -16.268
201612 9.869 105.222 12.915
201703 -37.555 106.476 -48.566
201706 -34.567 107.722 -44.185
201709 -43.755 108.020 -55.775
201712 64.588 109.017 81.579
201803 12.572 110.097 15.724
201806 -23.376 111.085 -28.976
201809 -18.945 111.135 -23.473
201812 -0.311 112.430 -0.381
201903 -21.985 112.829 -26.830
201906 -8.063 114.730 -9.677
201909 -3.098 114.905 -3.712
201912 13.168 115.486 15.700
202003 -6.084 116.252 -7.206
202006 -12.168 116.630 -14.366
202009 -11.924 116.397 -14.106
202012 10.841 117.318 12.724
202103 -12.192 117.840 -14.246
202106 2.667 118.184 3.107
202109 12.046 118.262 14.025
202112 -1.772 119.516 -2.042
202203 14.275 120.948 16.252
202206 -27.077 123.322 -30.233
202209 -9.756 125.298 -10.721
202212 -9.366 126.098 -10.227
202303 -7.406 126.953 -8.033
202306 7.773 127.663 8.384
202309 9.744 128.151 10.470
202312 -3.130 129.395 -3.331
202403 20.882 130.607 22.015
202406 11.964 130.792 12.596
202409 11.270 130.361 11.904
202412 20.625 131.432 21.608
202503 17.578 131.948 18.344
202506 -14.765 133.241 -15.259
202509 0.663 133.819 0.682
202512 17.807 135.271 18.126
202603 -2.168 136.539 -2.186
202606 -34.226 137.695 -34.226

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-12.79 mean?
PT Indonesia Pondasi Raya Tbk (ISX:IDPR) has a Cyclically Adjusted FCF per Share of Rp-12.79 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indonesia Pondasi Raya Tbk and its competitors.
Is PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted FCF per Share too high?
PT Indonesia Pondasi Raya Tbk's current Cyclically Adjusted FCF per Share is Rp-12.79. Overall, PT Indonesia Pondasi Raya Tbk has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted FCF per Share compare to PWR and FIX?
PT Indonesia Pondasi Raya Tbk's Cyclically Adjusted FCF per Share of Rp-12.79 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indonesia Pondasi Raya Tbk and its competitors. PT Indonesia Pondasi Raya Tbk's current Cyclically Adjusted FCF per Share is Rp-12.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indonesia Pondasi Raya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indonesia Pondasi Raya Tbk (ISX:IDPR) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp240.23, compared to a current price of Rp286.00 — trading 19.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-12.79. PT Indonesia Pondasi Raya Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indonesia Pondasi Raya Tbk (ISX:IDPR), the current Cyclically Adjusted FCF per Share is Rp-12.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indonesia Pondasi Raya Tbk (ISX:IDPR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indonesia Pondasi Raya Tbk stock appears to be overvalued. The current stock price of Rp286.00 is trading 19.1% above its estimated GF Value™ of Rp240.23. GuruFocus considers PT Indonesia Pondasi Raya Tbk to be Modestly Overvalued.

Key valuation signals for ISX:IDPR:

  • Cyclically Adjusted FCF per Share: Rp-12.79
  • GF Value™: Rp240.23 vs. price of Rp286.00 (19.1% above fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:IDPR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indonesia Pondasi Raya Tbk Business Description

Address Jl. Pegangsaan Dua KM 4,5, Kelapa Gading, North Jakarta, Jakarta, IDN, 14250
PT Indonesia Pondasi Raya Tbk is an Indonesian-based company. Its business activities includes Construction Services and Sales and Installation. The primary focus is managing various strategic sectors, including construction services, trade, industry, services, transportation, and workshop operations. It offers a range of professional services, including bored pile and driven pile installation, retaining wall construction, and soil improvement, which are essential components of construction projects. It operates in five segments, foundations, retaining walls, structures, piles, and precast walls. The majority of the revenue is generated from the Foundation construction segment which engaged in making foundations or building construction located at the bottom part of a construction.
67GF Score

Get the complete analysis for ISX:IDPR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp286.00
Price
Rp240.23
GF Value