PT Indonesia Pondasi Raya Tbk (ISX:IDPR) Beneish M-Score: -2.25 (As of Jul. 02, 2026)


ISX:IDPR PT Indonesia Pondasi Raya Tbk ISX:IDPR
63 GF Score
Price Rp294.00
GF Value Rp199.69
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Indonesia Pondasi Raya Tbk Beneish M-Score?

PT Indonesia Pondasi Raya Tbk ISX:IDPR -1.34% 63 Beneish M-Score is -2.25 as of Jul. 02, 2026. GuruFocus rates ISX:IDPR with a GF Score™ of 63/100 and a GF Value™ of Rp199.69 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,699 Construction companies, PT Indonesia Pondasi Raya Tbk ranks worse than 66.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indonesia Pondasi Raya Tbk's Beneish M-Score or its related term are showing as below:

ISX:IDPR' s Beneish M-Score Range Over the Past 10 Years
Min: -10.62   Med: -2.62   Max: 2.08
Current: -2.25

During the past 12 years, the highest Beneish M-Score of PT Indonesia Pondasi Raya Tbk was 2.08. The lowest was -10.62. And the median was -2.62.


PT Indonesia Pondasi Raya Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indonesia Pondasi Raya Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indonesia Pondasi Raya Tbk Beneish M-Score Chart

PT Indonesia Pondasi Raya Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -10.62 -2.93 -1.99 -3.31 -2.48

PT Indonesia Pondasi Raya Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.79 -2.36 -2.14 -2.48 -2.25

ISX:IDPR vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, PT Indonesia Pondasi Raya Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indonesia Pondasi Raya Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PT Indonesia Pondasi Raya Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indonesia Pondasi Raya Tbk's Beneish M-Score falls into.


ISX:IDPR
63GF Score
PT Indonesia Pondasi Raya Tbk ISX:IDPR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indonesia Pondasi Raya Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indonesia Pondasi Raya Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1786+0.528 * 1.0291+0.404 * 0.8497+0.892 * 1.1646+0.115 * 1.024
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0119+4.679 * -0.001117-0.327 * 1.1096
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp779,704 Mil.
Revenue was 400930.952 + 335681.74 + 317978.746 + 278671.519 = Rp1,333,263 Mil.
Gross Profit was 46329.017 + 87676.862 + 39222.116 + 44140.378 = Rp217,368 Mil.
Total Current Assets was Rp1,160,800 Mil.
Total Assets was Rp1,770,725 Mil.
Property, Plant and Equipment(Net PPE) was Rp516,564 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp16,184 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,639 Mil.
Total Current Liabilities was Rp967,175 Mil.
Long-Term Debt & Capital Lease Obligation was Rp38,942 Mil.
Net Income was 4685.486 + 23938.455 + -274.023 + 1341.794 = Rp29,692 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -907.672 + 52925.861 + 6449.483 + -26798.841 = Rp31,669 Mil.
Total Receivables was Rp568,083 Mil.
Revenue was 288832.131 + 330608.897 + 273817.106 + 251586.381 = Rp1,144,845 Mil.
Gross Profit was 46001.275 + 61312.74 + 36500.025 + 48265.341 = Rp192,079 Mil.
Total Current Assets was Rp868,422 Mil.
Total Assets was Rp1,509,614 Mil.
Property, Plant and Equipment(Net PPE) was Rp547,517 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp17,579 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,937 Mil.
Total Current Liabilities was Rp749,394 Mil.
Long-Term Debt & Capital Lease Obligation was Rp23,670 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(779703.717 / 1333262.957) / (568083.413 / 1144844.515)
=0.584809 / 0.49621
=1.1786

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(192079.381 / 1144844.515) / (217368.373 / 1333262.957)
=0.167778 / 0.163035
=1.0291

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1160799.611 + 516564.18) / 1770725.495) / (1 - (868421.55 + 547517.219) / 1509614.173)
=0.052725 / 0.062053
=0.8497

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1333262.957 / 1144844.515
=1.1646

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(17578.522 / (17578.522 + 547517.219)) / (16184.346 / (16184.346 + 516564.18))
=0.031107 / 0.030379
=1.024

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4639.333 / 1333262.957) / (3937.126 / 1144844.515)
=0.00348 / 0.003439
=1.0119

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((38942.29 + 967174.945) / 1770725.495) / ((23670.211 + 749394.48) / 1509614.173)
=0.568195 / 0.512094
=1.1096

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(29691.712 - 0 - 31668.831) / 1770725.495
=-0.001117

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indonesia Pondasi Raya Tbk has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
PT Indonesia Pondasi Raya Tbk (ISX:IDPR) has a Beneish M-Score of -2.25 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indonesia Pondasi Raya Tbk and its competitors. According to the industry distribution chart, PT Indonesia Pondasi Raya Tbk ranks #1125 out of 1699 companies in the Construction industry, placing it in the top 66.2%.
Is PT Indonesia Pondasi Raya Tbk's Beneish M-Score too high?
PT Indonesia Pondasi Raya Tbk's current Beneish M-Score is -2.25. Based on the distribution chart, PT Indonesia Pondasi Raya Tbk ranks #1125 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, PT Indonesia Pondasi Raya Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Indonesia Pondasi Raya Tbk's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, PT Indonesia Pondasi Raya Tbk ranks #1125 out of 1699 companies for Beneish M-Score. This places PT Indonesia Pondasi Raya Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indonesia Pondasi Raya Tbk and its competitors. PT Indonesia Pondasi Raya Tbk's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indonesia Pondasi Raya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indonesia Pondasi Raya Tbk (ISX:IDPR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp199.69, compared to a current price of Rp294.00 — trading 47.2% above its estimated fair value. The current Beneish M-Score is -2.25. PT Indonesia Pondasi Raya Tbk's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indonesia Pondasi Raya Tbk (ISX:IDPR), the current Beneish M-Score is -2.25 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indonesia Pondasi Raya Tbk (ISX:IDPR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indonesia Pondasi Raya Tbk stock appears to be overvalued. The current stock price of Rp294.00 is trading 47.2% above its estimated GF Value™ of Rp199.69. GuruFocus considers PT Indonesia Pondasi Raya Tbk to be Significantly Overvalued.

Key valuation signals for ISX:IDPR:

  • Beneish M-Score: -2.25
  • GF Value™: Rp199.69 vs. price of Rp294.00 (47.2% above fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the ISX:IDPR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indonesia Pondasi Raya Tbk Business Description

Address Jl. Pegangsaan Dua KM 4,5, Kelapa Gading, North Jakarta, Jakarta, IDN, 14250
PT Indonesia Pondasi Raya Tbk is an Indonesian-based company. Its business activities includes Construction Services and Sales and Installation. The primary focus is managing various strategic sectors, including construction services, trade, industry, services, transportation, and workshop operations. It offers a range of professional services, including bored pile and driven pile installation, retaining wall construction, and soil improvement, which are essential components of construction projects. It operates in five segments, foundations, retaining walls, structures, piles, and precast walls. The majority of the revenue is generated from the Foundation construction segment which engaged in making foundations or building construction located at the bottom part of a construction.
63GF Score

Get the complete analysis for ISX:IDPR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp294.00
Price
Rp199.69
GF Value