PT Impack Pratama Industri Tbk (ISX:IMPC) Cyclically Adjusted FCF per Share: Rp2.20 (As of Mar. 2026)


ISX:IMPC PT Impack Pratama Industri Tbk ISX:IMPC
71 GF Score
Price Rp1,545.00
GF Value Rp518.08
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Impack Pratama Industri Tbk Cyclically Adjusted FCF per Share?

PT Impack Pratama Industri Tbk ISX:IMPC +2.32% 71 Cyclically Adjusted FCF per Share is Rp2.20 as of Mar. 2026. GuruFocus rates ISX:IMPC with a GF Score™ of 71/100 and a GF Value™ of Rp518.08 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Impack Pratama Industri Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp1.770. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp2.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Impack Pratama Industri Tbk's average Cyclically Adjusted FCF Growth Rate was 86.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-07), PT Impack Pratama Industri Tbk's current stock price is Rp1545.00. PT Impack Pratama Industri Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp2.20. PT Impack Pratama Industri Tbk's Cyclically Adjusted Price-to-FCF of today is 702.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Impack Pratama Industri Tbk was 2079.37. The lowest was 202.70. And the median was 958.76.


PT Impack Pratama Industri Tbk  (ISX:IMPC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Impack Pratama Industri Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1545.00/2.20
=702.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Impack Pratama Industri Tbk was 2079.37. The lowest was 202.70. And the median was 958.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Impack Pratama Industri Tbk Cyclically Adjusted FCF per Share Related Terms


PT Impack Pratama Industri Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Impack Pratama Industri Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Impack Pratama Industri Tbk Cyclically Adjusted FCF per Share Chart

PT Impack Pratama Industri Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -0.05 0.61 1.89

PT Impack Pratama Industri Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.18 1.48 2.06 1.89 2.20

ISX:IMPC vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, PT Impack Pratama Industri Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Impack Pratama Industri Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Impack Pratama Industri Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Impack Pratama Industri Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:IMPC
71GF Score
PT Impack Pratama Industri Tbk ISX:IMPC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Impack Pratama Industri Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Impack Pratama Industri Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.77/136.5387*136.5387
=1.770

Current CPI (Mar. 2026) = 136.5387.

PT Impack Pratama Industri Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.345 103.212 0.456
201609 0.735 104.142 0.964
201612 -1.814 105.222 -2.354
201703 -0.587 106.476 -0.753
201706 -0.008 107.722 -0.010
201709 -0.912 108.020 -1.153
201712 0.184 109.017 0.230
201803 0.316 110.097 0.392
201806 -0.527 111.085 -0.648
201809 -1.079 111.135 -1.326
201812 0.175 112.430 0.213
201903 1.372 112.829 1.660
201906 -1.893 114.730 -2.253
201909 1.151 114.905 1.368
201912 -1.353 115.486 -1.600
202003 -0.505 116.252 -0.593
202006 0.324 116.630 0.379
202009 0.811 116.397 0.951
202012 1.189 117.318 1.384
202103 2.406 117.840 2.788
202106 -1.087 118.184 -1.256
202109 -0.701 118.262 -0.809
202112 1.178 119.516 1.346
202203 -0.103 120.948 -0.116
202206 -1.437 123.322 -1.591
202209 0.091 125.298 0.099
202212 1.707 126.098 1.848
202303 2.307 126.953 2.481
202306 -0.258 127.663 -0.276
202309 1.968 128.151 2.097
202312 1.277 129.395 1.348
202403 0.443 130.607 0.463
202406 -1.505 130.792 -1.571
202409 2.513 130.361 2.632
202412 2.616 131.432 2.718
202503 2.508 131.948 2.595
202506 2.530 133.241 2.593
202509 3.554 133.819 3.626
202512 1.864 135.271 1.881
202603 1.770 136.539 1.770

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp2.20 mean?
PT Impack Pratama Industri Tbk (ISX:IMPC) has a Cyclically Adjusted FCF per Share of Rp2.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Impack Pratama Industri Tbk and its competitors.
Is PT Impack Pratama Industri Tbk's Cyclically Adjusted FCF per Share too high?
PT Impack Pratama Industri Tbk's current Cyclically Adjusted FCF per Share is Rp2.20. Overall, PT Impack Pratama Industri Tbk has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Impack Pratama Industri Tbk's Cyclically Adjusted FCF per Share compare to TT and JCI?
PT Impack Pratama Industri Tbk's Cyclically Adjusted FCF per Share of Rp2.20 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Impack Pratama Industri Tbk and its competitors. PT Impack Pratama Industri Tbk's current Cyclically Adjusted FCF per Share is Rp2.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Impack Pratama Industri Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Impack Pratama Industri Tbk (ISX:IMPC) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp518.08, compared to a current price of Rp1,545.00 — trading 198.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp2.20. PT Impack Pratama Industri Tbk's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Impack Pratama Industri Tbk (ISX:IMPC), the current Cyclically Adjusted FCF per Share is Rp2.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Impack Pratama Industri Tbk (ISX:IMPC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Impack Pratama Industri Tbk stock appears to be overvalued. The current stock price of Rp1,545.00 is trading 198.2% above its estimated GF Value™ of Rp518.08. GuruFocus considers PT Impack Pratama Industri Tbk to be Significantly Overvalued.

Key valuation signals for ISX:IMPC:

  • Cyclically Adjusted FCF per Share: Rp2.20
  • GF Value™: Rp518.08 vs. price of Rp1,545.00 (198.2% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the ISX:IMPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Impack Pratama Industri Tbk Business Description

Address Jalan Yos Sudarso No. 85, Altira Office Tower, 38th Floor, Altira Business Park, Kel. Sunter Jaya, Kec. Tanjung Priok, Jakarta, IDN, 14350
PT Impack Pratama Industri Tbk is a manufacturer and distributor of plastic building materials and real estate. Its products include fiberglass, polycarbonate, aluminum composite panels, ventilators, and other plastic and non-plastic building materials/equipment. The company's business is divided into three business segments covering: Manufacturing, Real Estate, and Distribution. The company generates maximum revenue from the Manufacturing segment. The manufacturing segment of the company covers the production of roofing sheets of plastic, plastic resin, and adhesive.
71GF Score

Get the complete analysis for ISX:IMPC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,545.00
Price
Rp518.08
GF Value