PT Impack Pratama Industri Tbk (ISX:IMPC) Beneish M-Score: -2.35 (As of Jun. 24, 2026)


ISX:IMPC PT Impack Pratama Industri Tbk ISX:IMPC
77 GF Score
Price Rp1,505.00
GF Value Rp515.79
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Impack Pratama Industri Tbk Beneish M-Score?

PT Impack Pratama Industri Tbk ISX:IMPC -6.52% 77 Beneish M-Score is -2.35 as of Jun. 24, 2026. GuruFocus rates ISX:IMPC with a GF Score™ of 77/100 and a GF Value™ of Rp515.79 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 1,704 Construction companies, PT Impack Pratama Industri Tbk ranks worse than 59.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.35 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Impack Pratama Industri Tbk's Beneish M-Score or its related term are showing as below:

ISX:IMPC' s Beneish M-Score Range Over the Past 10 Years
Min: -2.73   Med: -2.43   Max: -1.99
Current: -2.35

During the past 13 years, the highest Beneish M-Score of PT Impack Pratama Industri Tbk was -1.99. The lowest was -2.73. And the median was -2.43.


PT Impack Pratama Industri Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Impack Pratama Industri Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Impack Pratama Industri Tbk Beneish M-Score Chart

PT Impack Pratama Industri Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.08 -2.57 -2.51 -2.50

PT Impack Pratama Industri Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.59 -2.45 -2.50 -2.35

ISX:IMPC vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, PT Impack Pratama Industri Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Impack Pratama Industri Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PT Impack Pratama Industri Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Impack Pratama Industri Tbk's Beneish M-Score falls into.


ISX:IMPC
77GF Score
PT Impack Pratama Industri Tbk ISX:IMPC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Impack Pratama Industri Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Impack Pratama Industri Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0666+0.528 * 0.9812+0.404 * 0.8937+0.892 * 1.1552+0.115 * 0.9062
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2519+4.679 * -0.009464-0.327 * 0.7596
=-2.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp801,899 Mil.
Revenue was 1175611.32 + 1247653.24 + 1123216.705 + 963344.082 = Rp4,509,825 Mil.
Gross Profit was 484298.719 + 506812.827 + 447832.58 + 362392.843 = Rp1,801,337 Mil.
Total Current Assets was Rp2,674,065 Mil.
Total Assets was Rp5,173,241 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,965,778 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp102,117 Mil.
Selling, General, & Admin. Expense(SGA) was Rp391,363 Mil.
Total Current Liabilities was Rp1,162,859 Mil.
Long-Term Debt & Capital Lease Obligation was Rp669,777 Mil.
Net Income was 202606.321 + 154282.231 + 170125.912 + 143181.578 = Rp670,196 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 171503.942 + 149680.993 + 231616.442 + 166353.122 = Rp719,154 Mil.
Total Receivables was Rp650,815 Mil.
Revenue was 937245.752 + 1102776.34 + 980610.168 + 883367.074 = Rp3,903,999 Mil.
Gross Profit was 371866.4 + 457258.154 + 366486.01 + 334373.758 = Rp1,529,984 Mil.
Total Current Assets was Rp2,241,806 Mil.
Total Assets was Rp4,544,944 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,778,780 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp83,326 Mil.
Selling, General, & Admin. Expense(SGA) was Rp270,631 Mil.
Total Current Liabilities was Rp1,176,681 Mil.
Long-Term Debt & Capital Lease Obligation was Rp942,853 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(801898.514 / 4509825.347) / (650815.432 / 3903999.334)
=0.177811 / 0.166705
=1.0666

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1529984.322 / 3903999.334) / (1801336.969 / 4509825.347)
=0.391902 / 0.399425
=0.9812

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2674064.849 + 1965777.53) / 5173241.314) / (1 - (2241805.733 + 1778780.177) / 4544943.914)
=0.103107 / 0.115372
=0.8937

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4509825.347 / 3903999.334
=1.1552

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(83325.736 / (83325.736 + 1778780.177)) / (102116.826 / (102116.826 + 1965777.53))
=0.044748 / 0.049382
=0.9062

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(391363.301 / 4509825.347) / (270630.534 / 3903999.334)
=0.08678 / 0.069321
=1.2519

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((669777.033 + 1162859.013) / 5173241.314) / ((942852.644 + 1176681.287) / 4544943.914)
=0.354253 / 0.46635
=0.7596

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(670196.042 - 0 - 719154.499) / 5173241.314
=-0.009464

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Impack Pratama Industri Tbk has a M-score of -2.35 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.35 mean?
PT Impack Pratama Industri Tbk (ISX:IMPC) has a Beneish M-Score of -2.35 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Impack Pratama Industri Tbk and its competitors. According to the industry distribution chart, PT Impack Pratama Industri Tbk ranks #1017 out of 1704 companies in the Construction industry, placing it in the top 59.7%.
Is PT Impack Pratama Industri Tbk's Beneish M-Score too high?
PT Impack Pratama Industri Tbk's current Beneish M-Score is -2.35. Based on the distribution chart, PT Impack Pratama Industri Tbk ranks #1017 out of 1704 companies in the Construction industry, which is below the industry midpoint. Overall, PT Impack Pratama Industri Tbk has a GF Score™ of 77/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Impack Pratama Industri Tbk's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, PT Impack Pratama Industri Tbk ranks #1017 out of 1704 companies for Beneish M-Score. This places PT Impack Pratama Industri Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Impack Pratama Industri Tbk and its competitors. PT Impack Pratama Industri Tbk's current Beneish M-Score is -2.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Impack Pratama Industri Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Impack Pratama Industri Tbk (ISX:IMPC) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp515.79, compared to a current price of Rp1,505.00 — trading 191.8% above its estimated fair value. The current Beneish M-Score is -2.35. PT Impack Pratama Industri Tbk's overall GF Score™ is 77/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Impack Pratama Industri Tbk (ISX:IMPC), the current Beneish M-Score is -2.35 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Impack Pratama Industri Tbk (ISX:IMPC) Overvalued in 2026?

Based on GuruFocus' analysis, PT Impack Pratama Industri Tbk stock appears to be overvalued. The current stock price of Rp1,505.00 is trading 191.8% above its estimated GF Value™ of Rp515.79. GuruFocus considers PT Impack Pratama Industri Tbk to be Significantly Overvalued.

Key valuation signals for ISX:IMPC:

  • Beneish M-Score: -2.35
  • GF Value™: Rp515.79 vs. price of Rp1,505.00 (191.8% above fair value)
  • GF Score™: 77/100 with 1 warning sign

No single metric tells the full story. See the ISX:IMPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Impack Pratama Industri Tbk Business Description

Address Jalan Yos Sudarso No. 85, Altira Office Tower, 38th Floor, Altira Business Park, Kel. Sunter Jaya, Kec. Tanjung Priok, Jakarta, IDN, 14350
PT Impack Pratama Industri Tbk is a manufacturer and distributor of plastic building materials and real estate. Its products include fiberglass, polycarbonate, aluminum composite panels, ventilators, and other plastic and non-plastic building materials/equipment. The company's business is divided into three business segments covering: Manufacturing, Real Estate, and Distribution. The company generates maximum revenue from the Manufacturing segment. The manufacturing segment of the company covers the production of roofing sheets of plastic, plastic resin, and adhesive.
77GF Score

Get the complete analysis for ISX:IMPC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,505.00
Price
Rp515.79
GF Value