PT Indo-Rama Synthetics Tbk (ISX:INDR) Cyclically Adjusted FCF per Share: Rp411.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:INDR PT Indo-Rama Synthetics Tbk ISX:INDR
64 GF Score
Price Rp2,000.00
GF Value Rp3,020.86
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Indo-Rama Synthetics Tbk Cyclically Adjusted FCF per Share?

PT Indo-Rama Synthetics Tbk ISX:INDR -0.50% 64 Cyclically Adjusted FCF per Share is Rp411.65 as of Mar. 2026. GuruFocus rates ISX:INDR with a GF Score™ of 64/100 and a GF Value™ of Rp3,020.86 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indo-Rama Synthetics Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-41.731. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp411.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Indo-Rama Synthetics Tbk's average Cyclically Adjusted FCF Growth Rate was 1131.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-25), PT Indo-Rama Synthetics Tbk's current stock price is Rp2000.00. PT Indo-Rama Synthetics Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp411.65. PT Indo-Rama Synthetics Tbk's Cyclically Adjusted Price-to-FCF of today is 4.86.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indo-Rama Synthetics Tbk was 463.29. The lowest was 4.38. And the median was 40.47.


PT Indo-Rama Synthetics Tbk  (ISX:INDR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Indo-Rama Synthetics Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2000.00/411.65
=4.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indo-Rama Synthetics Tbk was 463.29. The lowest was 4.38. And the median was 40.47.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indo-Rama Synthetics Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indo-Rama Synthetics Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indo-Rama Synthetics Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indo-Rama Synthetics Tbk Cyclically Adjusted FCF per Share Chart

PT Indo-Rama Synthetics Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -23.75 -33.28 37.09 131.28 383.24

PT Indo-Rama Synthetics Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.43 137.90 389.58 383.24 411.65

PT Indo-Rama Synthetics Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, PT Indo-Rama Synthetics Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo-Rama Synthetics Tbk Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Indo-Rama Synthetics Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indo-Rama Synthetics Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:INDR
64GF Score
PT Indo-Rama Synthetics Tbk ISX:INDR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indo-Rama Synthetics Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indo-Rama Synthetics Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-41.731/136.5387*136.5387
=-41.731

Current CPI (Mar. 2026) = 136.5387.

PT Indo-Rama Synthetics Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -262.916 103.212 -347.809
201609 85.495 104.142 112.091
201612 586.817 105.222 761.469
201703 664.849 106.476 852.565
201706 199.697 107.722 253.119
201709 315.935 108.020 399.345
201712 68.276 109.017 85.513
201803 440.845 110.097 546.724
201806 622.259 111.085 764.844
201809 -401.399 111.135 -493.155
201812 106.331 112.430 129.132
201903 -359.437 112.829 -434.970
201906 -6.475 114.730 -7.706
201909 16.109 114.905 19.142
201912 197.566 115.486 233.582
202003 100.701 116.252 118.274
202006 -136.303 116.630 -159.570
202009 -287.837 116.397 -337.646
202012 3.639 117.318 4.235
202103 483.648 117.840 560.394
202106 1,298.314 118.184 1,499.951
202109 -11.264 118.262 -13.005
202112 -414.045 119.516 -473.017
202203 264.036 120.948 298.071
202206 302.524 123.322 334.945
202209 -261.590 125.298 -285.057
202212 -788.706 126.098 -854.012
202303 188.473 126.953 202.705
202306 196.529 127.663 210.193
202309 374.977 128.151 399.519
202312 -448.372 129.395 -473.127
202403 64.636 130.607 67.572
202406 -25.772 130.792 -26.904
202409 26.265 130.361 27.510
202412 286.774 131.432 297.918
202503 -464.676 131.948 -480.841
202506 205.225 133.241 210.305
202509 728.669 133.819 743.478
202512 -582.086 135.271 -587.541
202603 -41.731 136.539 -41.731

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp411.65 mean?
PT Indo-Rama Synthetics Tbk (ISX:INDR) has a Cyclically Adjusted FCF per Share of Rp411.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indo-Rama Synthetics Tbk and its competitors.
Is PT Indo-Rama Synthetics Tbk's Cyclically Adjusted FCF per Share too high?
PT Indo-Rama Synthetics Tbk's current Cyclically Adjusted FCF per Share is Rp411.65. Overall, PT Indo-Rama Synthetics Tbk has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Indo-Rama Synthetics Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Indo-Rama Synthetics Tbk's Cyclically Adjusted FCF per Share of Rp411.65 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indo-Rama Synthetics Tbk and its competitors. PT Indo-Rama Synthetics Tbk's current Cyclically Adjusted FCF per Share is Rp411.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indo-Rama Synthetics Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indo-Rama Synthetics Tbk (ISX:INDR) is currently considered Possible Value Trap. The stock's GF Value™ is Rp3,020.86, compared to a current price of Rp2,000.00 — trading 33.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp411.65. PT Indo-Rama Synthetics Tbk's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indo-Rama Synthetics Tbk (ISX:INDR), the current Cyclically Adjusted FCF per Share is Rp411.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indo-Rama Synthetics Tbk (ISX:INDR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indo-Rama Synthetics Tbk stock appears to be undervalued. The current stock price of Rp2,000.00 is trading 33.8% below its estimated GF Value™ of Rp3,020.86. GuruFocus considers PT Indo-Rama Synthetics Tbk to be Possible Value Trap.

Key valuation signals for ISX:INDR:

  • Cyclically Adjusted FCF per Share: Rp411.65
  • GF Value™: Rp3,020.86 vs. price of Rp2,000.00 (33.8% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the ISX:INDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indo-Rama Synthetics Tbk Business Description

Address Jalan H. R. Rasuna Said, Blok X-1, Kav. 1-2, Graha Irama, 17th Floor, Jakarta, IDN, 12950
PT Indo-Rama Synthetics Tbk is engaged in operation of cotton spinning mill in Purwakarta. It has expanded its Spun Yarns business and diversified into manufacturing of Polyester Filament Yarns, Polyester Staple Fibers, PET Resin, Polyester Chips, and Polyester Filament Fabrics production for all markets, with manufacturing plants located in Purwakarta, and Campaka in Indonesia, and through its indirect subsidiaries, in Uzbekistan and Turkey. Its segment includes Spun yarns manufactures spun yarns and sewing thread; Polyester manufactures polyester filament yarns, polyester staple fibre, textile chips, polyester filament fabrics and pet resin; Minerals, is engaged in gold and coal mining; and Others is engaged in trading, investment, mining and other activities.
64GF Score

Get the complete analysis for ISX:INDR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,000.00
Price
Rp3,020.86
GF Value