PT Indo-Rama Synthetics Tbk (ISX:INDR) Beneish M-Score: -2.86 (As of Jun. 26, 2026)


ISX:INDR PT Indo-Rama Synthetics Tbk ISX:INDR
66 GF Score
Price Rp2,070.00
GF Value Rp3,030.13
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Indo-Rama Synthetics Tbk Beneish M-Score?

PT Indo-Rama Synthetics Tbk ISX:INDR +6.70% 66 Beneish M-Score is -2.86 as of Jun. 26, 2026. GuruFocus rates ISX:INDR with a GF Score™ of 66/100 and a GF Value™ of Rp3,030.13 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, PT Indo-Rama Synthetics Tbk ranks better than 74.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indo-Rama Synthetics Tbk's Beneish M-Score or its related term are showing as below:

ISX:INDR' s Beneish M-Score Range Over the Past 10 Years
Min: -15.17   Med: -2.47   Max: 4.97
Current: -2.86

During the past 13 years, the highest Beneish M-Score of PT Indo-Rama Synthetics Tbk was 4.97. The lowest was -15.17. And the median was -2.47.


PT Indo-Rama Synthetics Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indo-Rama Synthetics Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indo-Rama Synthetics Tbk Beneish M-Score Chart

PT Indo-Rama Synthetics Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.91 -2.17 -4.92 -4.76 -2.90

PT Indo-Rama Synthetics Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.46 -3.90 -3.69 -2.90 -2.86

PT Indo-Rama Synthetics Tbk Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, PT Indo-Rama Synthetics Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo-Rama Synthetics Tbk Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Indo-Rama Synthetics Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indo-Rama Synthetics Tbk's Beneish M-Score falls into.


ISX:INDR
66GF Score
PT Indo-Rama Synthetics Tbk ISX:INDR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indo-Rama Synthetics Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indo-Rama Synthetics Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7194+0.528 * 0.8475+0.404 * 1.8892+0.892 * 0.9574+0.115 * 1.206
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0443+4.679 * -0.074192-0.327 * 1.0953
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,033,300 Mil.
Revenue was 3270446.427 + 3701363.469 + 3146295.563 + 2875301.923 = Rp12,993,407 Mil.
Gross Profit was 28170.445 + 127224.763 + 56689.118 + -16994.127 = Rp195,090 Mil.
Total Current Assets was Rp4,940,273 Mil.
Total Assets was Rp13,195,517 Mil.
Property, Plant and Equipment(Net PPE) was Rp8,045,489 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp13,381 Mil.
Selling, General, & Admin. Expense(SGA) was Rp267,652 Mil.
Total Current Liabilities was Rp4,923,649 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,433,679 Mil.
Net Income was -99493.812 + -71172.356 + -37952.324 + -98115.805 = Rp-306,734 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 87660.194 + -230558.335 + 597695.457 + 217466.114 = Rp672,263 Mil.
Total Receivables was Rp1,500,399 Mil.
Revenue was 3134572.439 + 3860494.801 + 3412646.775 + 3164363.748 = Rp13,572,078 Mil.
Gross Profit was 34913.671 + 118360.37 + 4081.783 + 15345.536 = Rp172,701 Mil.
Total Current Assets was Rp4,447,343 Mil.
Total Assets was Rp12,450,067 Mil.
Property, Plant and Equipment(Net PPE) was Rp7,897,966 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp15,845 Mil.
Selling, General, & Admin. Expense(SGA) was Rp267,712 Mil.
Total Current Liabilities was Rp4,272,330 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,204,126 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1033300.039 / 12993407.382) / (1500398.543 / 13572077.763)
=0.079525 / 0.11055
=0.7194

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(172701.36 / 13572077.763) / (195090.199 / 12993407.382)
=0.012725 / 0.015015
=0.8475

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4940273.24 + 8045489.174) / 13195517.107) / (1 - (4447342.938 + 7897966.443) / 12450066.863)
=0.015896 / 0.008414
=1.8892

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12993407.382 / 13572077.763
=0.9574

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15844.629 / (15844.629 + 7897966.443)) / (13380.522 / (13380.522 + 8045489.174))
=0.002002 / 0.00166
=1.206

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(267651.766 / 12993407.382) / (267712.347 / 13572077.763)
=0.020599 / 0.019725
=1.0443

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1433679.256 + 4923648.614) / 13195517.107) / ((1204126.401 + 4272329.928) / 12450066.863)
=0.481779 / 0.439874
=1.0953

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-306734.297 - 0 - 672263.43) / 13195517.107
=-0.074192

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indo-Rama Synthetics Tbk has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
PT Indo-Rama Synthetics Tbk (ISX:INDR) has a Beneish M-Score of -2.86 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indo-Rama Synthetics Tbk and its competitors. According to the industry distribution chart, PT Indo-Rama Synthetics Tbk ranks #252 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 25.2%.
Is PT Indo-Rama Synthetics Tbk's Beneish M-Score too high?
PT Indo-Rama Synthetics Tbk's current Beneish M-Score is -2.86. Based on the distribution chart, PT Indo-Rama Synthetics Tbk ranks #252 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, PT Indo-Rama Synthetics Tbk has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Indo-Rama Synthetics Tbk's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, PT Indo-Rama Synthetics Tbk ranks #252 out of 1001 companies for Beneish M-Score. This puts PT Indo-Rama Synthetics Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indo-Rama Synthetics Tbk and its competitors. PT Indo-Rama Synthetics Tbk's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indo-Rama Synthetics Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indo-Rama Synthetics Tbk (ISX:INDR) is currently considered Possible Value Trap. The stock's GF Value™ is Rp3,030.13, compared to a current price of Rp2,070.00 — trading 31.7% below its estimated fair value. The current Beneish M-Score is -2.86. PT Indo-Rama Synthetics Tbk's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indo-Rama Synthetics Tbk (ISX:INDR), the current Beneish M-Score is -2.86 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indo-Rama Synthetics Tbk (ISX:INDR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indo-Rama Synthetics Tbk stock appears to be undervalued. The current stock price of Rp2,070.00 is trading 31.7% below its estimated GF Value™ of Rp3,030.13. GuruFocus considers PT Indo-Rama Synthetics Tbk to be Possible Value Trap.

Key valuation signals for ISX:INDR:

  • Beneish M-Score: -2.86
  • GF Value™: Rp3,030.13 vs. price of Rp2,070.00 (31.7% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the ISX:INDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indo-Rama Synthetics Tbk Business Description

Address Jalan H. R. Rasuna Said, Blok X-1, Kav. 1-2, Graha Irama, 17th Floor, Jakarta, IDN, 12950
PT Indo-Rama Synthetics Tbk is engaged in operation of cotton spinning mill in Purwakarta. It has expanded its Spun Yarns business and diversified into manufacturing of Polyester Filament Yarns, Polyester Staple Fibers, PET Resin, Polyester Chips, and Polyester Filament Fabrics production for all markets, with manufacturing plants located in Purwakarta, and Campaka in Indonesia, and through its indirect subsidiaries, in Uzbekistan and Turkey. Its segment includes Spun yarns manufactures spun yarns and sewing thread; Polyester manufactures polyester filament yarns, polyester staple fibre, textile chips, polyester filament fabrics and pet resin; Minerals, is engaged in gold and coal mining; and Others is engaged in trading, investment, mining and other activities.
66GF Score

Get the complete analysis for ISX:INDR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,070.00
Price
Rp3,030.13
GF Value