PT Indocement Tunggal Prakarsa Tbk (ISX:INTP) Cyclically Adjusted FCF per Share: Rp729.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:INTP PT Indocement Tunggal Prakarsa Tbk ISX:INTP
87 GF Score
Price Rp4,700.00
GF Value Rp7,040.33
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Indocement Tunggal Prakarsa Tbk Cyclically Adjusted FCF per Share?

PT Indocement Tunggal Prakarsa Tbk ISX:INTP 87 Cyclically Adjusted FCF per Share is Rp729.54 as of Mar. 2026. GuruFocus rates ISX:INTP with a GF Score™ of 87/100 and a GF Value™ of Rp7,040.33 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indocement Tunggal Prakarsa Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-151.710. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp729.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Indocement Tunggal Prakarsa Tbk's average Cyclically Adjusted FCF Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Indocement Tunggal Prakarsa Tbk was 0.70% per year. The lowest was -6.20% per year. And the median was -4.65% per year.

As of today (2026-07-19), PT Indocement Tunggal Prakarsa Tbk's current stock price is Rp4700.00. PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp729.54. PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted Price-to-FCF of today is 6.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indocement Tunggal Prakarsa Tbk was 22.43. The lowest was 5.51. And the median was 12.96.


PT Indocement Tunggal Prakarsa Tbk  (ISX:INTP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4700.00/729.54
=6.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indocement Tunggal Prakarsa Tbk was 22.43. The lowest was 5.51. And the median was 12.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indocement Tunggal Prakarsa Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indocement Tunggal Prakarsa Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indocement Tunggal Prakarsa Tbk Cyclically Adjusted FCF per Share Chart

PT Indocement Tunggal Prakarsa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 831.85 728.46 698.39 722.43 744.91

PT Indocement Tunggal Prakarsa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 738.49 724.70 756.89 744.91 729.54

ISX:INTP vs CRH, VMC, MLM: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indocement Tunggal Prakarsa Tbk Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:INTP
87GF Score
PT Indocement Tunggal Prakarsa Tbk ISX:INTP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indocement Tunggal Prakarsa Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indocement Tunggal Prakarsa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-151.71/136.5387*136.5387
=-151.710

Current CPI (Mar. 2026) = 136.5387.

PT Indocement Tunggal Prakarsa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 182.306 103.212 241.171
201609 -15.734 104.142 -20.628
201612 481.205 105.222 624.424
201703 -87.668 106.476 -112.421
201706 160.935 107.722 203.988
201709 114.532 108.020 144.769
201712 357.126 109.017 447.284
201803 -91.106 110.097 -112.987
201806 33.408 111.085 41.063
201809 57.208 111.135 70.285
201812 397.258 112.430 482.444
201903 -64.163 112.829 -77.646
201906 199.395 114.730 237.297
201909 98.523 114.905 117.073
201912 442.056 115.486 522.642
202003 -12.383 116.252 -14.544
202006 34.464 116.630 40.347
202009 233.775 116.397 274.229
202012 519.442 117.318 604.544
202103 70.569 117.840 81.767
202106 55.343 118.184 63.938
202109 173.129 118.262 199.886
202112 256.476 119.516 293.006
202203 -70.296 120.948 -79.357
202206 -26.116 123.322 -28.915
202209 234.203 125.298 255.213
202212 308.000 126.098 333.503
202303 -18.306 126.953 -19.688
202306 -61.192 127.663 -65.446
202309 413.508 128.151 440.571
202312 519.891 129.395 548.595
202403 -161.320 130.607 -168.647
202406 26.302 130.792 27.458
202409 388.934 130.361 407.366
202412 568.039 131.432 590.112
202503 -40.305 131.948 -41.707
202506 78.070 133.241 80.002
202509 235.211 133.819 239.991
202512 570.746 135.271 576.094
202603 -151.710 136.539 -151.710

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp729.54 mean?
PT Indocement Tunggal Prakarsa Tbk (ISX:INTP) has a Cyclically Adjusted FCF per Share of Rp729.54 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indocement Tunggal Prakarsa Tbk and its competitors.
Is PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted FCF per Share too high?
PT Indocement Tunggal Prakarsa Tbk's current Cyclically Adjusted FCF per Share is Rp729.54. Overall, PT Indocement Tunggal Prakarsa Tbk has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted FCF per Share compare to CRH and VMC?
PT Indocement Tunggal Prakarsa Tbk's Cyclically Adjusted FCF per Share of Rp729.54 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indocement Tunggal Prakarsa Tbk and its competitors. PT Indocement Tunggal Prakarsa Tbk's current Cyclically Adjusted FCF per Share is Rp729.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indocement Tunggal Prakarsa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indocement Tunggal Prakarsa Tbk (ISX:INTP) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp7,040.33, compared to a current price of Rp4,700.00 — trading 33.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp729.54. PT Indocement Tunggal Prakarsa Tbk's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indocement Tunggal Prakarsa Tbk (ISX:INTP), the current Cyclically Adjusted FCF per Share is Rp729.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indocement Tunggal Prakarsa Tbk (ISX:INTP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indocement Tunggal Prakarsa Tbk stock appears to be undervalued. The current stock price of Rp4,700.00 is trading 33.2% below its estimated GF Value™ of Rp7,040.33. GuruFocus considers PT Indocement Tunggal Prakarsa Tbk to be Significantly Undervalued.

Key valuation signals for ISX:INTP:

  • Cyclically Adjusted FCF per Share: Rp729.54
  • GF Value™: Rp7,040.33 vs. price of Rp4,700.00 (33.2% below fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the ISX:INTP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indocement Tunggal Prakarsa Tbk Business Description

Other Exchanges PITPY:USAITP:Germany
Address Jalan Jenderal Sudirman Kavling 70-71, Wisma Indocement, 13th Floor, Jakarta, IDN, 12910
PT Indocement Tunggal Prakarsa Tbk manufactures and sells cement, concrete, and cement-related products. The firm operates in three segments cement, ready-mix concrete, and aggregates quarries. The Cement segment, which generates the vast majority of revenue, sells cement under the Tiga Roda brand, to retailers and the residential construction industry. The Ready-Mix Concrete segment sells concrete to the building and construction industries.
87GF Score

Get the complete analysis for ISX:INTP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,700.00
Price
Rp7,040.33
GF Value