PT Jaya Real Property Tbk (ISX:JRPT) Cyclically Adjusted FCF per Share: Rp63.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JRPT PT Jaya Real Property Tbk ISX:JRPT
82 GF Score
Price Rp1,075.00
GF Value Rp920.15
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Jaya Real Property Tbk Cyclically Adjusted FCF per Share?

PT Jaya Real Property Tbk ISX:JRPT 82 Cyclically Adjusted FCF per Share is Rp63.40 as of Mar. 2026. GuruFocus rates ISX:JRPT with a GF Score™ of 82/100 and a GF Value™ of Rp920.15 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Jaya Real Property Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp11.818. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp63.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Jaya Real Property Tbk's average Cyclically Adjusted FCF Growth Rate was 14.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Jaya Real Property Tbk was 12.80% per year. The lowest was 10.50% per year. And the median was 11.90% per year.

As of today (2026-07-23), PT Jaya Real Property Tbk's current stock price is Rp1075.00. PT Jaya Real Property Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp63.40. PT Jaya Real Property Tbk's Cyclically Adjusted Price-to-FCF of today is 16.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Jaya Real Property Tbk was 24.25. The lowest was 10.86. And the median was 13.57.


PT Jaya Real Property Tbk  (ISX:JRPT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Jaya Real Property Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1075.00/63.40
=16.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Jaya Real Property Tbk was 24.25. The lowest was 10.86. And the median was 13.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Jaya Real Property Tbk Cyclically Adjusted FCF per Share Related Terms


PT Jaya Real Property Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Jaya Real Property Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jaya Real Property Tbk Cyclically Adjusted FCF per Share Chart

PT Jaya Real Property Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.18 44.10 47.09 53.21 63.23

PT Jaya Real Property Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 55.30 58.01 59.38 63.23 63.40

PT Jaya Real Property Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Jaya Real Property Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jaya Real Property Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Jaya Real Property Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Jaya Real Property Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:JRPT
82GF Score
PT Jaya Real Property Tbk ISX:JRPT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jaya Real Property Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Jaya Real Property Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=11.818/136.5387*136.5387
=11.818

Current CPI (Mar. 2026) = 136.5387.

PT Jaya Real Property Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 16.473 103.212 21.792
201609 -4.342 104.142 -5.693
201612 10.175 105.222 13.203
201703 0.482 106.476 0.618
201706 7.782 107.722 9.864
201709 9.113 108.020 11.519
201712 21.991 109.017 27.543
201803 34.251 110.097 42.477
201806 16.275 111.085 20.004
201809 16.154 111.135 19.847
201812 5.940 112.430 7.214
201903 9.119 112.829 11.035
201906 3.216 114.730 3.827
201909 13.127 114.905 15.599
201912 4.037 115.486 4.773
202003 7.635 116.252 8.967
202006 14.070 116.630 16.472
202009 16.469 116.397 19.319
202012 5.898 117.318 6.864
202103 18.430 117.840 21.354
202106 20.237 118.184 23.380
202109 11.604 118.262 13.397
202112 11.338 119.516 12.953
202203 26.425 120.948 29.831
202206 18.063 123.322 19.999
202209 13.603 125.298 14.823
202212 13.007 126.098 14.084
202303 13.089 126.953 14.077
202306 7.333 127.663 7.843
202309 22.495 128.151 23.967
202312 13.423 129.395 14.164
202403 4.912 130.607 5.135
202406 19.912 130.792 20.787
202409 15.120 130.361 15.837
202412 23.869 131.432 24.797
202503 12.947 131.948 13.397
202506 28.527 133.241 29.233
202509 15.322 133.819 15.633
202512 31.959 135.271 32.258
202603 11.818 136.539 11.818

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp63.40 mean?
PT Jaya Real Property Tbk (ISX:JRPT) has a Cyclically Adjusted FCF per Share of Rp63.40 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jaya Real Property Tbk and its competitors.
Is PT Jaya Real Property Tbk's Cyclically Adjusted FCF per Share too high?
PT Jaya Real Property Tbk's current Cyclically Adjusted FCF per Share is Rp63.40. Overall, PT Jaya Real Property Tbk has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Jaya Real Property Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Jaya Real Property Tbk's Cyclically Adjusted FCF per Share of Rp63.40 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jaya Real Property Tbk and its competitors. PT Jaya Real Property Tbk's current Cyclically Adjusted FCF per Share is Rp63.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jaya Real Property Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jaya Real Property Tbk (ISX:JRPT) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp920.15, compared to a current price of Rp1,075.00 — trading 16.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp63.40. PT Jaya Real Property Tbk's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Jaya Real Property Tbk (ISX:JRPT), the current Cyclically Adjusted FCF per Share is Rp63.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jaya Real Property Tbk (ISX:JRPT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jaya Real Property Tbk stock appears to be overvalued. The current stock price of Rp1,075.00 is trading 16.8% above its estimated GF Value™ of Rp920.15. GuruFocus considers PT Jaya Real Property Tbk to be Modestly Overvalued.

Key valuation signals for ISX:JRPT:

  • Cyclically Adjusted FCF per Share: Rp63.40
  • GF Value™: Rp920.15 vs. price of Rp1,075.00 (16.8% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the ISX:JRPT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jaya Real Property Tbk Business Description

Address Boulevard Bintaro Jaya, CBD Emerald Blok CE/A No. 01, Tangerang, IDN, 15227
PT Jaya Real Property Tbk is a property development company engaged in the development of housing and industrial estate, the development of infrastructure and public facilities, and the provision of supporting services. The company is developing housing and managing property business in the area of Jakarta Selatan and Tangerang which includes land clearance, real estate developments. Its portfolio of properties includes Plaza Bintaro Jaya, Plaza Slipi Jaya, Bintaro Jaya Xchange Mall, BX Rink, BTC and Pasar Modern, and Senen Jaya Wholesale Center, among others. The company operates in two segments, sales of land and buildings and Rental, Building and Building Maintenance Service, and Entertainment. The majority of the revenue is earned from the sales of land and buildings.
82GF Score

Get the complete analysis for ISX:JRPT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,075.00
Price
Rp920.15
GF Value