GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT) » Definitions » Cyclically Adjusted FCF per Share

PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT) Cyclically Adjusted FCF per Share : Rp3.36 (As of Mar. 2025)


View and export this data going back to 1998. Start your Free Trial

What is PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Jakarta Setiabudi Internasional Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp33.481. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp3.36 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-21), PT Jakarta Setiabudi Internasional Tbk's current stock price is Rp4020.00. PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp3.36. PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is 1,196.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Jakarta Setiabudi Internasional Tbk was 29929.58. The lowest was 1445.23. And the median was 10316.91.


PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted FCF per Share Chart

PT Jakarta Setiabudi Internasional Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -40.84 -22.90 0.71

PT Jakarta Setiabudi Internasional Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -24.56 -18.70 -7.58 0.71 3.36

Competitive Comparison of PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Jakarta Setiabudi Internasional Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=33.481/131.9484*131.9484
=33.481

Current CPI (Mar. 2025) = 131.9484.

PT Jakarta Setiabudi Internasional Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -5.240 99.766 -6.930
201509 -1.091 101.037 -1.425
201512 9.097 102.133 11.753
201603 26.577 102.764 34.125
201606 -54.477 103.212 -69.644
201609 -44.534 104.142 -56.425
201612 12.471 105.222 15.639
201703 -4.923 106.476 -6.101
201706 -36.652 107.722 -44.895
201709 -41.075 108.020 -50.174
201712 -2.814 109.017 -3.406
201803 -18.696 110.097 -22.407
201806 2.210 111.085 2.625
201809 -30.348 111.135 -36.032
201812 -32.529 112.430 -38.176
201903 -20.074 112.829 -23.476
201906 -66.438 114.730 -76.409
201909 -27.679 114.905 -31.785
201912 1.060 115.486 1.211
202003 -27.333 116.252 -31.023
202006 -52.478 116.630 -59.371
202009 4.941 116.397 5.601
202012 -10.441 117.318 -11.743
202103 -30.604 117.840 -34.268
202106 -17.060 118.184 -19.047
202109 -32.675 118.262 -36.457
202112 16.597 119.516 18.323
202203 -7.680 120.948 -8.378
202206 28.142 123.322 30.110
202209 54.786 125.298 57.694
202212 33.317 126.098 34.863
202303 35.104 126.953 36.485
202306 -10.411 127.663 -10.760
202309 54.810 128.151 56.434
202312 67.631 129.395 68.966
202403 15.175 130.607 15.331
202406 85.223 130.792 85.977
202409 82.150 130.361 83.150
202412 119.720 131.432 120.191
202503 33.481 131.948 33.481

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Jakarta Setiabudi Internasional Tbk  (ISX:JSPT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4020.00/3.36
=1,196.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Jakarta Setiabudi Internasional Tbk was 29929.58. The lowest was 1445.23. And the median was 10316.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Jakarta Setiabudi Internasional Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan HR Rasuna Said Kav. 62, Setiabudi 2 Building, 3A Floor, Jakarta, IDN, 12920
PT Jakarta Setiabudi Internasional Tbk is a real estate company. The company's business activities mainly cover the ownership, management, rental, and sales of office buildings, hotels, townhouses, real estate, shopping centers, and apartments, both directly as well as in collaboration with other parties. The company operates in segments namely; Hotel consisting of hotel guestrooms and restaurant Services; Real estate consisting of sale of land and/or building and apartment units under strata-title; Rental of office space; Rental of Retail Center; and Others. It derives maximum revenue from Hotel segment.

PT Jakarta Setiabudi Internasional Tbk Headlines

No Headlines