PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT) Cyclically Adjusted Revenue per Share: Rp704.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JSPT PT Jakarta Setiabudi Internasional Tbk ISX:JSPT
62 GF Score
Price Rp1,385.00
GF Value Rp2,670.42
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted Revenue per Share?

PT Jakarta Setiabudi Internasional Tbk ISX:JSPT +0.73% 62 Cyclically Adjusted Revenue per Share is Rp704.69 as of Mar. 2026. GuruFocus rates ISX:JSPT with a GF Score™ of 62/100 and a GF Value™ of Rp2,670.42 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Jakarta Setiabudi Internasional Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp293.111. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp704.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Jakarta Setiabudi Internasional Tbk's average Cyclically Adjusted Revenue Growth Rate was 11.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Jakarta Setiabudi Internasional Tbk was 6.80% per year. The lowest was 6.80% per year. And the median was 6.80% per year.

As of today (2026-08-08), PT Jakarta Setiabudi Internasional Tbk's current stock price is Rp1385.00. PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp704.69. PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted PS Ratio of today is 1.97.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Jakarta Setiabudi Internasional Tbk was 34.03. The lowest was 1.40. And the median was 2.30.


PT Jakarta Setiabudi Internasional Tbk  (ISX:JSPT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1385.00/704.69
=1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Jakarta Setiabudi Internasional Tbk was 34.03. The lowest was 1.40. And the median was 2.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted Revenue per Share Chart

PT Jakarta Setiabudi Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 560.31 586.86 624.52 682.24

PT Jakarta Setiabudi Internasional Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 633.99 650.40 665.05 682.24 704.69

ISX:JSPT vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:JSPT
62GF Score
PT Jakarta Setiabudi Internasional Tbk ISX:JSPT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jakarta Setiabudi Internasional Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Jakarta Setiabudi Internasional Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=293.111/136.5387*136.5387
=293.111

Current CPI (Mar. 2026) = 136.5387.

PT Jakarta Setiabudi Internasional Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 111.106 103.212 146.981
201609 125.494 104.142 164.532
201612 128.814 105.222 167.152
201703 108.701 106.476 139.392
201706 113.485 107.722 143.844
201709 138.664 108.020 175.272
201712 123.137 109.017 154.223
201803 105.532 110.097 130.878
201806 237.131 111.085 291.467
201809 136.001 111.135 167.089
201812 183.651 112.430 223.032
201903 118.326 112.829 143.191
201906 128.860 114.730 153.354
201909 158.454 114.905 188.288
201912 153.154 115.486 181.074
202003 100.487 116.252 118.022
202006 35.736 116.630 41.836
202009 47.823 116.397 56.099
202012 70.419 117.318 81.956
202103 44.981 117.840 52.119
202106 51.262 118.184 59.223
202109 44.452 118.262 51.322
202112 97.703 119.516 111.619
202203 57.889 120.948 65.351
202206 97.111 123.322 107.518
202209 257.928 125.298 281.066
202212 180.736 126.098 195.701
202303 155.452 126.953 167.190
202306 174.427 127.663 186.554
202309 223.982 128.151 238.641
202312 211.598 129.395 223.281
202403 190.053 130.607 198.685
202406 271.041 130.792 282.951
202409 281.852 130.361 295.209
202412 293.150 131.432 304.541
202503 225.852 131.948 233.709
202506 258.077 133.241 264.465
202509 290.502 133.819 296.406
202512 268.025 135.271 270.537
202603 293.111 136.539 293.111

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp704.69 mean?
PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT) has a Cyclically Adjusted Revenue per Share of Rp704.69 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Jakarta Setiabudi Internasional Tbk and its competitors.
Is PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Revenue per Share too high?
PT Jakarta Setiabudi Internasional Tbk's current Cyclically Adjusted Revenue per Share is Rp704.69. Overall, PT Jakarta Setiabudi Internasional Tbk has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
PT Jakarta Setiabudi Internasional Tbk's Cyclically Adjusted Revenue per Share of Rp704.69 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Jakarta Setiabudi Internasional Tbk and its competitors. PT Jakarta Setiabudi Internasional Tbk's current Cyclically Adjusted Revenue per Share is Rp704.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jakarta Setiabudi Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp2,670.42, compared to a current price of Rp1,385.00 — trading 48.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp704.69. PT Jakarta Setiabudi Internasional Tbk's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT), the current Cyclically Adjusted Revenue per Share is Rp704.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jakarta Setiabudi Internasional Tbk (ISX:JSPT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jakarta Setiabudi Internasional Tbk stock appears to be undervalued. The current stock price of Rp1,385.00 is trading 48.1% below its estimated GF Value™ of Rp2,670.42. GuruFocus considers PT Jakarta Setiabudi Internasional Tbk to be Significantly Undervalued.

Key valuation signals for ISX:JSPT:

  • Cyclically Adjusted Revenue per Share: Rp704.69
  • GF Value™: Rp2,670.42 vs. price of Rp1,385.00 (48.1% below fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the ISX:JSPT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jakarta Setiabudi Internasional Tbk Business Description

Address Jalan HR Rasuna Said Kav. 62, Setiabudi 2 Building, 3A Floor, Jakarta, IDN, 12920
PT Jakarta Setiabudi Internasional Tbk is a real estate company. The company's business activities mainly cover the ownership, management, rental, and sales of office buildings, hotels, townhouses, real estate, shopping centers, and apartments, both directly as well as in collaboration with other parties. The company operates in segments namely; Hotel consisting of hotel guestrooms and restaurant Services; Real estate consisting of sale of land and/or building and apartment units under strata-title; Rental of office space; Rental of Retail Center; and Others. The company derives maximum revenue from Hotel segment.
62GF Score

Get the complete analysis for ISX:JSPT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,385.00
Price
Rp2,670.42
GF Value