PT Link Net Tbk (ISX:LINK) Cyclically Adjusted FCF per Share: Rp-122.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LINK PT Link Net Tbk ISX:LINK
63 GF Score
Price Rp1,520.00
GF Value Rp1,636.53
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is PT Link Net Tbk Cyclically Adjusted FCF per Share?

PT Link Net Tbk ISX:LINK -0.98% 63 Cyclically Adjusted FCF per Share is Rp-122.61 as of Jun. 2026. GuruFocus rates ISX:LINK with a GF Score™ of 63/100 and a GF Value™ of Rp1,636.53 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Link Net Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-165.828. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-122.61 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-31), PT Link Net Tbk's current stock price is Rp1520.00. PT Link Net Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-122.61. PT Link Net Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Link Net Tbk  (ISX:LINK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Link Net Tbk Cyclically Adjusted FCF per Share Related Terms


PT Link Net Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Link Net Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Link Net Tbk Cyclically Adjusted FCF per Share Chart

PT Link Net Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -25.14 -60.70 -69.31

PT Link Net Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -64.47 -66.62 -69.31 -102.00 -122.61

ISX:LINK vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, PT Link Net Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Link Net Tbk Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Link Net Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Link Net Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:LINK
63GF Score
PT Link Net Tbk ISX:LINK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Link Net Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Link Net Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-165.828/137.6954*137.6954
=-165.828

Current CPI (Jun. 2026) = 137.6954.

PT Link Net Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 80.540 104.142 106.489
201612 82.065 105.222 107.392
201703 41.446 106.476 53.598
201706 59.328 107.722 75.836
201709 51.348 108.020 65.454
201712 42.815 109.017 54.078
201803 47.319 110.097 59.181
201806 96.155 111.085 119.189
201809 12.086 111.135 14.975
201812 49.973 112.430 61.203
201903 11.421 112.829 13.938
201906 -22.050 114.730 -26.464
201909 16.989 114.905 20.359
201912 5.352 115.486 6.381
202003 14.102 116.252 16.703
202006 105.081 116.630 124.061
202009 -14.141 116.397 -16.729
202012 -57.781 117.318 -67.817
202103 -52.216 117.840 -61.014
202106 -61.907 118.184 -72.127
202109 -154.266 118.262 -179.616
202112 -98.011 119.516 -112.919
202203 21.740 120.948 24.750
202206 -45.971 123.322 -51.329
202209 -299.881 125.298 -329.551
202212 -139.305 126.098 -152.117
202303 -110.388 126.953 -119.729
202306 -1.745 127.663 -1.882
202309 -161.847 128.151 -173.900
202312 -30.586 129.395 -32.548
202403 -150.078 130.607 -158.223
202406 -91.681 130.792 -96.520
202409 185.287 130.361 195.712
202412 -204.903 131.432 -214.668
202503 59.657 131.948 62.255
202506 -80.672 133.241 -83.369
202509 -30.630 133.819 -31.517
202512 15.625 135.271 15.905
202603 -273.421 136.539 -275.737
202606 -165.828 137.695 -165.828

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-122.61 mean?
PT Link Net Tbk (ISX:LINK) has a Cyclically Adjusted FCF per Share of Rp-122.61 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Link Net Tbk and its competitors.
Is PT Link Net Tbk's Cyclically Adjusted FCF per Share too high?
PT Link Net Tbk's current Cyclically Adjusted FCF per Share is Rp-122.61. Overall, PT Link Net Tbk has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Link Net Tbk's Cyclically Adjusted FCF per Share compare to VZ and TMUS?
PT Link Net Tbk's Cyclically Adjusted FCF per Share of Rp-122.61 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Link Net Tbk and its competitors. PT Link Net Tbk's current Cyclically Adjusted FCF per Share is Rp-122.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Link Net Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Link Net Tbk (ISX:LINK) is currently considered Fairly Valued. The stock's GF Value™ is Rp1,636.53, compared to a current price of Rp1,520.00 — trading 7.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-122.61. PT Link Net Tbk's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Link Net Tbk (ISX:LINK), the current Cyclically Adjusted FCF per Share is Rp-122.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Link Net Tbk (ISX:LINK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Link Net Tbk stock appears to be undervalued. The current stock price of Rp1,520.00 is trading 7.1% below its estimated GF Value™ of Rp1,636.53. GuruFocus considers PT Link Net Tbk to be Fairly Valued.

Key valuation signals for ISX:LINK:

  • Cyclically Adjusted FCF per Share: Rp-122.61
  • GF Value™: Rp1,636.53 vs. price of Rp1,520.00 (7.1% below fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the ISX:LINK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Link Net Tbk Business Description

Address Jalan Jend. Gatot Subroto Kav. 24-25, Centennial Tower Lantai 26 Unit D, Kuningan Timur, Setiabudi, Jakarta, IDN, 12930
PT Link Net Tbk currently provide services through a broadband communication network including the distribution of television (TV) programmes and high-speed internet through the Network. The company operates a Hybrid Fiber Coaxial (HFC) and Fiber-to-the-Home (FTTH) cable systems with technology. The Company operates and manages the business as a single segment that provides integrated services, including, among other things, high-speed internet and distribution of television (TV) programmes.
63GF Score

Get the complete analysis for ISX:LINK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,520.00
Price
Rp1,636.53
GF Value