PT PP London Sumatra Indonesia Tbk (ISX:LSIP) Cyclically Adjusted FCF per Share: Rp177.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LSIP PT PP London Sumatra Indonesia Tbk ISX:LSIP
93 GF Score
Price Rp1,685.00
GF Value Rp1,369.44
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share?

PT PP London Sumatra Indonesia Tbk ISX:LSIP -1.17% 93 Cyclically Adjusted FCF per Share is Rp177.99 as of Jun. 2026. GuruFocus rates ISX:LSIP with a GF Score™ of 93/100 and a GF Value™ of Rp1,369.44 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT PP London Sumatra Indonesia Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp68.723. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp177.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT PP London Sumatra Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was 20.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT PP London Sumatra Indonesia Tbk was 12.60% per year. The lowest was -4.00% per year. And the median was 1.30% per year.

As of today (2026-09-16), PT PP London Sumatra Indonesia Tbk's current stock price is Rp1685.00. PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp177.99. PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 9.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT PP London Sumatra Indonesia Tbk was 13.97. The lowest was 4.60. And the median was 9.01.


PT PP London Sumatra Indonesia Tbk  (ISX:LSIP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1685.00/177.991
=9.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT PP London Sumatra Indonesia Tbk was 13.97. The lowest was 4.60. And the median was 9.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT PP London Sumatra Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 99.62 103.04 117.74 126.29 163.82

PT PP London Sumatra Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 144.23 158.14 165.53 167.00 177.99

ISX:LSIP vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT PP London Sumatra Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:LSIP
93GF Score
PT PP London Sumatra Indonesia Tbk ISX:LSIP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT PP London Sumatra Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT PP London Sumatra Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=68.723/137.6954*137.6954
=68.723

Current CPI (Jun. 2026) = 137.6954.

PT PP London Sumatra Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 34.436 104.142 45.531
201612 64.290 105.222 84.131
201703 76.374 106.476 98.767
201706 -24.843 107.722 -31.756
201709 69.366 108.020 88.422
201712 23.187 109.017 29.287
201803 46.433 110.097 58.073
201806 -14.613 111.085 -18.114
201809 3.874 111.135 4.800
201812 15.916 112.430 19.493
201903 37.858 112.829 46.202
201906 -16.943 114.730 -20.334
201909 18.047 114.905 21.627
201912 -36.588 115.486 -43.624
202003 27.215 116.252 32.235
202006 41.855 116.630 49.415
202009 24.932 116.397 29.494
202012 47.203 117.318 55.402
202103 62.497 117.840 73.028
202106 42.477 118.184 49.490
202109 46.006 118.262 53.566
202112 79.296 119.516 91.358
202203 13.605 120.948 15.489
202206 40.408 123.322 45.117
202209 26.867 125.298 29.525
202212 31.513 126.098 34.411
202303 40.789 126.953 44.241
202306 11.894 127.663 12.829
202309 32.493 128.151 34.913
202312 67.691 129.395 72.033
202403 31.267 130.607 32.964
202406 21.006 130.792 22.115
202409 45.609 130.361 48.175
202412 76.472 131.432 80.117
202503 131.687 131.948 137.423
202506 27.450 133.241 28.368
202509 119.175 133.819 122.627
202512 100.344 135.271 102.142
202603 31.940 136.539 32.211
202606 68.723 137.695 68.723

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp177.99 mean?
PT PP London Sumatra Indonesia Tbk (ISX:LSIP) has a Cyclically Adjusted FCF per Share of Rp177.99 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT PP London Sumatra Indonesia Tbk and its competitors.
Is PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT PP London Sumatra Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp177.99. Overall, PT PP London Sumatra Indonesia Tbk has a GF Score™ of 93/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT PP London Sumatra Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp177.99 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT PP London Sumatra Indonesia Tbk and its competitors. PT PP London Sumatra Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp177.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT PP London Sumatra Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT PP London Sumatra Indonesia Tbk (ISX:LSIP) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp1,369.44, compared to a current price of Rp1,685.00 — trading 23% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp177.99. PT PP London Sumatra Indonesia Tbk's overall GF Score™ is 93/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT PP London Sumatra Indonesia Tbk (ISX:LSIP), the current Cyclically Adjusted FCF per Share is Rp177.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT PP London Sumatra Indonesia Tbk (ISX:LSIP) Overvalued in 2026?

Based on GuruFocus' analysis, PT PP London Sumatra Indonesia Tbk stock appears to be overvalued. The current stock price of Rp1,685.00 is trading 23% above its estimated GF Value™ of Rp1,369.44. GuruFocus considers PT PP London Sumatra Indonesia Tbk to be Modestly Overvalued.

Key valuation signals for ISX:LSIP:

  • Cyclically Adjusted FCF per Share: Rp177.99
  • GF Value™: Rp1,369.44 vs. price of Rp1,685.00 (23% above fair value)
  • GF Score™: 93/100 with 4 warning signs

No single metric tells the full story. See the ISX:LSIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT PP London Sumatra Indonesia Tbk Business Description

Address Jalan HR. Rasuna Said Blok X-2 Kavling 5, 12th Floor, Ariobimo Sentral Building, Kuningan Timur, South Jakarta, Jakarta, IDN, 12950
PT PP London Sumatra Indonesia Tbk is involved in various stages of the agricultural process, including plant breeding, planting, harvesting, processing, and sales of palm products, rubber, oil palm seeds, cocoa, and tea. It is a producer and distributor of Crude Palm Oil (CPO), palm kernel, palm kernel oil, and related commodities. The company operates through distinct segments, such as Oil Palm Products, Seeds, and others, with a primary focus on the oil palm products segment, which contributes substantially to its revenue stream.
93GF Score

Get the complete analysis for ISX:LSIP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,685.00
Price
Rp1,369.44
GF Value