/term/cyclically-adjusted-fcf/ISX:MEDC PT Medco Energi Internasional Tbk (ISX:MEDC) Cyclically Adj
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Medco Energi Internasional Tbk (ISX:MEDC) » Definitions » Cyclically Adjusted FCF per Share

PT Medco Energi Internasional Tbk (ISX:MEDC) Cyclically Adjusted FCF per Share : Rp169.90 (As of Mar. 2024)


View and export this data going back to 1994. Start your Free Trial

What is PT Medco Energi Internasional Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Medco Energi Internasional Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp83.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp169.90 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Medco Energi Internasional Tbk's average Cyclically Adjusted FCF Growth Rate was 22.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 47.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 95.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Medco Energi Internasional Tbk was 141.70% per year. The lowest was 47.40% per year. And the median was 93.80% per year.

As of today (2024-06-20), PT Medco Energi Internasional Tbk's current stock price is Rp1240.00. PT Medco Energi Internasional Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp169.90. PT Medco Energi Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is 7.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Medco Energi Internasional Tbk was 160.83. The lowest was 6.32. And the median was 10.18.

PT Medco Energi Internasional Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Medco Energi Internasional Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Medco Energi Internasional Tbk Cyclically Adjusted FCF per Share Chart

PT Medco Energi Internasional Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.42 50.10 74.67 134.09 160.55

PT Medco Energi Internasional Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.21 132.78 152.88 160.55 169.90

Competitive Comparison of PT Medco Energi Internasional Tbk's Cyclically Adjusted FCF per Share

For the Oil & Gas E&P subindustry, PT Medco Energi Internasional Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT Medco Energi Internasional Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PT Medco Energi Internasional Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Medco Energi Internasional Tbk's Cyclically Adjusted Price-to-FCF falls into.


PT Medco Energi Internasional Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Medco Energi Internasional Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=83.104/130.6070*130.6070
=83.104

Current CPI (Mar. 2024) = 130.6070.

PT Medco Energi Internasional Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -15.292 93.015 -21.472
201409 -11.450 94.576 -15.812
201412 6.747 98.819 8.917
201503 -16.126 98.388 -21.407
201506 -3.502 99.766 -4.585
201509 13.198 101.037 17.061
201512 15.697 102.133 20.073
201603 15.079 102.764 19.165
201606 47.776 103.212 60.457
201609 -40.707 104.142 -51.051
201612 -74.806 105.222 -92.853
201703 14.794 106.476 18.147
201706 142.804 107.722 173.143
201709 -4.847 108.020 -5.860
201712 19.662 109.017 23.556
201803 -12.957 110.097 -15.371
201806 -29.065 111.085 -34.173
201809 40.154 111.135 47.190
201812 83.053 112.430 96.481
201903 29.851 112.829 34.555
201906 79.858 114.730 90.909
201909 -43.621 114.905 -49.582
201912 68.130 115.486 77.051
202003 51.277 116.252 57.609
202006 6.175 116.630 6.915
202009 64.617 116.397 72.506
202012 80.292 117.318 89.387
202103 71.898 117.840 79.688
202106 18.530 118.184 20.478
202109 63.514 118.262 70.144
202112 34.998 119.516 38.246
202203 95.178 120.948 102.779
202206 62.464 123.322 66.154
202209 156.824 125.298 163.468
202212 200.939 126.098 208.125
202303 60.882 126.953 62.635
202306 -13.521 127.663 -13.833
202309 181.726 128.151 185.208
202312 31.581 129.395 31.877
202403 83.104 130.607 83.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

PT Medco Energi Internasional Tbk  (ISX:MEDC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Medco Energi Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1240.00/169.9
=7.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Medco Energi Internasional Tbk was 160.83. The lowest was 6.32. And the median was 10.18.

Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.

PT Medco Energi Internasional Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Medco Energi Internasional Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.

PT Medco Energi Internasional Tbk (ISX:MEDC) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » PT Medco Energi Internasional Tbk (ISX:MEDC) » Definitions » Cyclically Adjusted FCF per Share
Comparable Companies
ISX:ENRG COP HKSE:00883 EOG TSX:CNQ PXD OXY MIC:NVTK HES ASX:WDS DVN FANG CTRA BKK:PTTEP TSE:1605 TSX:TOU OSL:AKRBP EQT MRO ASX:STO
Traded in Other Exchanges
MEYYY:USA
Address
SCBD Lot 11A, Jalan Jenderal Sudirman Kav. 52-53, The Energy Building, 53rd Floor, Jakarta, IDN, 12190
Website
http://www.medcoenergi.com
PT Medco Energi Internasional Tbk is an investment holding company. The company's operating segment includes Exploration for and production of oil and gas; Services; Power; Trading and Holding and related operations. It generates maximum revenue from the Exploration for and production of the oil and gas segment. Geographically, it derives a majority of its revenue from Indonesia.

PT Medco Energi Internasional Tbk (ISX:MEDC) Headlines

No Headlines