PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) Cyclically Adjusted FCF per Share: Rp53.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MIKA PT Mitra Keluarga Karyasehat Tbk ISX:MIKA
82 GF Score
Price Rp1,755.00
GF Value Rp3,255.92
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Mitra Keluarga Karyasehat Tbk Cyclically Adjusted FCF per Share?

PT Mitra Keluarga Karyasehat Tbk ISX:MIKA -0.28% 82 Cyclically Adjusted FCF per Share is Rp53.75 as of Mar. 2026. GuruFocus rates ISX:MIKA with a GF Score™ of 82/100 and a GF Value™ of Rp3,255.92 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mitra Keluarga Karyasehat Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp15.092. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp53.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Mitra Keluarga Karyasehat Tbk's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-18), PT Mitra Keluarga Karyasehat Tbk's current stock price is Rp1755.00. PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp53.75. PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted Price-to-FCF of today is 32.65.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitra Keluarga Karyasehat Tbk was 71.68. The lowest was 28.37. And the median was 50.16.


PT Mitra Keluarga Karyasehat Tbk  (ISX:MIKA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1755.00/53.75
=32.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mitra Keluarga Karyasehat Tbk was 71.68. The lowest was 28.37. And the median was 50.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mitra Keluarga Karyasehat Tbk Cyclically Adjusted FCF per Share Related Terms


PT Mitra Keluarga Karyasehat Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Keluarga Karyasehat Tbk Cyclically Adjusted FCF per Share Chart

PT Mitra Keluarga Karyasehat Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 44.18 49.82 53.61

PT Mitra Keluarga Karyasehat Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.35 50.82 52.63 53.61 53.75

ISX:MIKA vs HCA, THC, DVA: Cyclically Adjusted FCF per Share Comparison

For the Medical Care Facilities subindustry, PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Keluarga Karyasehat Tbk Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MIKA
82GF Score
PT Mitra Keluarga Karyasehat Tbk ISX:MIKA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Keluarga Karyasehat Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mitra Keluarga Karyasehat Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.092/136.5387*136.5387
=15.092

Current CPI (Mar. 2026) = 136.5387.

PT Mitra Keluarga Karyasehat Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 8.249 103.212 10.913
201609 5.629 104.142 7.380
201612 13.960 105.222 18.115
201703 6.152 106.476 7.889
201706 6.766 107.722 8.576
201709 8.762 108.020 11.075
201712 -1.260 109.017 -1.578
201803 -3.049 110.097 -3.781
201806 -4.091 111.085 -5.028
201809 11.914 111.135 14.637
201812 8.783 112.430 10.666
201903 3.596 112.829 4.352
201906 6.460 114.730 7.688
201909 13.333 114.905 15.843
201912 6.673 115.486 7.889
202003 16.390 116.252 19.250
202006 0.843 116.630 0.987
202009 16.576 116.397 19.444
202012 17.280 117.318 20.111
202103 22.036 117.840 25.533
202106 17.970 118.184 20.761
202109 8.975 118.262 10.362
202112 56.578 119.516 64.636
202203 -2.498 120.948 -2.820
202206 -2.053 123.322 -2.273
202209 5.749 125.298 6.265
202212 19.303 126.098 20.901
202303 -1.983 126.953 -2.133
202306 -3.068 127.663 -3.281
202309 15.506 128.151 16.521
202312 43.542 129.395 45.946
202403 20.567 130.607 21.501
202406 9.899 130.792 10.334
202409 20.744 130.361 21.727
202412 22.668 131.432 23.549
202503 16.439 131.948 17.011
202506 9.138 133.241 9.364
202509 26.998 133.819 27.547
202512 16.370 135.271 16.523
202603 15.092 136.539 15.092

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp53.75 mean?
PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) has a Cyclically Adjusted FCF per Share of Rp53.75 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra Keluarga Karyasehat Tbk and its competitors.
Is PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted FCF per Share too high?
PT Mitra Keluarga Karyasehat Tbk's current Cyclically Adjusted FCF per Share is Rp53.75. Overall, PT Mitra Keluarga Karyasehat Tbk has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted FCF per Share compare to HCA and THC?
PT Mitra Keluarga Karyasehat Tbk's Cyclically Adjusted FCF per Share of Rp53.75 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mitra Keluarga Karyasehat Tbk and its competitors. PT Mitra Keluarga Karyasehat Tbk's current Cyclically Adjusted FCF per Share is Rp53.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Keluarga Karyasehat Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp3,255.92, compared to a current price of Rp1,755.00 — trading 46.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp53.75. PT Mitra Keluarga Karyasehat Tbk's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA), the current Cyclically Adjusted FCF per Share is Rp53.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Keluarga Karyasehat Tbk stock appears to be undervalued. The current stock price of Rp1,755.00 is trading 46.1% below its estimated GF Value™ of Rp3,255.92. GuruFocus considers PT Mitra Keluarga Karyasehat Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MIKA:

  • Cyclically Adjusted FCF per Share: Rp53.75
  • GF Value™: Rp3,255.92 vs. price of Rp1,755.00 (46.1% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the ISX:MIKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Keluarga Karyasehat Tbk Business Description

Address Jalan Bukit Gading Raya Kav. 2, Kelapa Gading, Jakarta, IDN, 14240
PT Mitra Keluarga Karyasehat Tbk operates a hospital network providing Outpatient and inpatient healthcare services. It has facilities for oncology and radiotherapy, brain and spine care, women and children's health, and orthopedic care. It operates in two segments, namely the Outpatient and Inpatient segments. The Inpatient segments derive the majority of the revenue.
82GF Score

Get the complete analysis for ISX:MIKA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,755.00
Price
Rp3,255.92
GF Value