PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) Beneish M-Score: -2.81 (As of Jun. 26, 2026)


ISX:MIKA PT Mitra Keluarga Karyasehat Tbk ISX:MIKA
82 GF Score
Price Rp1,735.00
GF Value Rp3,235.88
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Mitra Keluarga Karyasehat Tbk Beneish M-Score?

PT Mitra Keluarga Karyasehat Tbk ISX:MIKA +8.78% 82 Beneish M-Score is -2.81 as of Jun. 26, 2026. GuruFocus rates ISX:MIKA with a GF Score™ of 82/100 and a GF Value™ of Rp3,235.88 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 632 Healthcare Providers & Services companies, PT Mitra Keluarga Karyasehat Tbk ranks better than 68.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score or its related term are showing as below:

ISX:MIKA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.56   Med: -2.44   Max: -1.41
Current: -2.81

During the past 13 years, the highest Beneish M-Score of PT Mitra Keluarga Karyasehat Tbk was -1.41. The lowest was -3.56. And the median was -2.44.


PT Mitra Keluarga Karyasehat Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mitra Keluarga Karyasehat Tbk Beneish M-Score Chart

PT Mitra Keluarga Karyasehat Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.56 -1.89 -2.29 -2.83 -2.83

PT Mitra Keluarga Karyasehat Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.86 -2.73 -2.70 -2.83 -2.81

ISX:MIKA vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mitra Keluarga Karyasehat Tbk Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score falls into.


ISX:MIKA
82GF Score
PT Mitra Keluarga Karyasehat Tbk ISX:MIKA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mitra Keluarga Karyasehat Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Mitra Keluarga Karyasehat Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8068+0.528 * 0.9887+0.404 * 1.026+0.892 * 1.112+0.115 * 1.0411
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0849+4.679 * -0.058627-0.327 * 0.9288
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp748,604 Mil.
Revenue was 1356542.155 + 1387816.137 + 1417045.56 + 1291278.362 = Rp5,452,682 Mil.
Gross Profit was 721155.249 + 749078.398 + 787592.789 + 712129.72 = Rp2,969,956 Mil.
Total Current Assets was Rp3,865,422 Mil.
Total Assets was Rp9,645,000 Mil.
Property, Plant and Equipment(Net PPE) was Rp5,135,428 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp207,531 Mil.
Selling, General, & Admin. Expense(SGA) was Rp511,396 Mil.
Total Current Liabilities was Rp851,935 Mil.
Long-Term Debt & Capital Lease Obligation was Rp8,184 Mil.
Net Income was 325801.396 + 347842.572 + 377239.13 + 328760.809 = Rp1,379,644 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 447559.732 + 601568.409 + 594894.204 + 301075.34 = Rp1,945,098 Mil.
Total Receivables was Rp834,380 Mil.
Revenue was 1272182.085 + 1255385.038 + 1166486.533 + 1209444.777 = Rp4,903,498 Mil.
Gross Profit was 689783.673 + 674849.122 + 623402.38 + 652555.876 = Rp2,640,591 Mil.
Total Current Assets was Rp3,686,546 Mil.
Total Assets was Rp8,731,065 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,476,185 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp188,636 Mil.
Selling, General, & Admin. Expense(SGA) was Rp423,885 Mil.
Total Current Liabilities was Rp837,886 Mil.
Long-Term Debt & Capital Lease Obligation was Rp463 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(748603.806 / 5452682.214) / (834380.132 / 4903498.433)
=0.137291 / 0.17016
=0.8068

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2640591.051 / 4903498.433) / (2969956.156 / 5452682.214)
=0.538512 / 0.544678
=0.9887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3865421.611 + 5135428.366) / 9644999.761) / (1 - (3686545.948 + 4476185.212) / 8731064.853)
=0.066786 / 0.065093
=1.026

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5452682.214 / 4903498.433
=1.112

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(188635.528 / (188635.528 + 4476185.212)) / (207531.095 / (207531.095 + 5135428.366))
=0.040438 / 0.038842
=1.0411

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(511395.773 / 5452682.214) / (423885.397 / 4903498.433)
=0.093788 / 0.086446
=1.0849

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8184.176 + 851935.033) / 9644999.761) / ((462.54 + 837885.7) / 8731064.853)
=0.089178 / 0.096019
=0.9288

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1379643.907 - 0 - 1945097.685) / 9644999.761
=-0.058627

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Mitra Keluarga Karyasehat Tbk has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) has a Beneish M-Score of -2.81 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mitra Keluarga Karyasehat Tbk and its competitors. According to the industry distribution chart, PT Mitra Keluarga Karyasehat Tbk ranks #196 out of 632 companies in the Healthcare Providers & Services industry, placing it in the top 31%.
Is PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score too high?
PT Mitra Keluarga Karyasehat Tbk's current Beneish M-Score is -2.81. Based on the distribution chart, PT Mitra Keluarga Karyasehat Tbk ranks #196 out of 632 companies in the Healthcare Providers & Services industry, which is above the industry midpoint. Overall, PT Mitra Keluarga Karyasehat Tbk has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mitra Keluarga Karyasehat Tbk's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, PT Mitra Keluarga Karyasehat Tbk ranks #196 out of 632 companies for Beneish M-Score. This puts PT Mitra Keluarga Karyasehat Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mitra Keluarga Karyasehat Tbk and its competitors. PT Mitra Keluarga Karyasehat Tbk's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mitra Keluarga Karyasehat Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp3,235.88, compared to a current price of Rp1,735.00 — trading 46.4% below its estimated fair value. The current Beneish M-Score is -2.81. PT Mitra Keluarga Karyasehat Tbk's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA), the current Beneish M-Score is -2.81 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mitra Keluarga Karyasehat Tbk (ISX:MIKA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mitra Keluarga Karyasehat Tbk stock appears to be undervalued. The current stock price of Rp1,735.00 is trading 46.4% below its estimated GF Value™ of Rp3,235.88. GuruFocus considers PT Mitra Keluarga Karyasehat Tbk to be Significantly Undervalued.

Key valuation signals for ISX:MIKA:

  • Beneish M-Score: -2.81
  • GF Value™: Rp3,235.88 vs. price of Rp1,735.00 (46.4% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the ISX:MIKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mitra Keluarga Karyasehat Tbk Business Description

Address Jalan Bukit Gading Raya Kav. 2, Kelapa Gading, Jakarta, IDN, 14240
PT Mitra Keluarga Karyasehat Tbk operates a hospital network providing Outpatient and inpatient healthcare services. It has facilities for oncology and radiotherapy, brain and spine care, women and children's health, and orthopedic care. It operates in two segments, namely the Outpatient and Inpatient segments. The Inpatient segments derive the majority of the revenue.
82GF Score

Get the complete analysis for ISX:MIKA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,735.00
Price
Rp3,235.88
GF Value