PT Metropolitan Kentjana Tbk (ISX:MKPI) Cyclically Adjusted FCF per Share: Rp535.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MKPI PT Metropolitan Kentjana Tbk ISX:MKPI
83 GF Score
Price Rp21,400.00
GF Value Rp29,329.45
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Metropolitan Kentjana Tbk Cyclically Adjusted FCF per Share?

PT Metropolitan Kentjana Tbk ISX:MKPI -0.47% 83 Cyclically Adjusted FCF per Share is Rp535.15 as of Mar. 2026. GuruFocus rates ISX:MKPI with a GF Score™ of 83/100 and a GF Value™ of Rp29,329.45 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Metropolitan Kentjana Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp372.852. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp535.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Metropolitan Kentjana Tbk's average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Metropolitan Kentjana Tbk was 15.80% per year. The lowest was 6.90% per year. And the median was 15.30% per year.

As of today (2026-07-17), PT Metropolitan Kentjana Tbk's current stock price is Rp21400.00. PT Metropolitan Kentjana Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp535.15. PT Metropolitan Kentjana Tbk's Cyclically Adjusted Price-to-FCF of today is 39.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Metropolitan Kentjana Tbk was 97.01. The lowest was 38.96. And the median was 56.05.


PT Metropolitan Kentjana Tbk  (ISX:MKPI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Metropolitan Kentjana Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21400.00/535.15
=39.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Metropolitan Kentjana Tbk was 97.01. The lowest was 38.96. And the median was 56.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Metropolitan Kentjana Tbk Cyclically Adjusted FCF per Share Related Terms


PT Metropolitan Kentjana Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Metropolitan Kentjana Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Metropolitan Kentjana Tbk Cyclically Adjusted FCF per Share Chart

PT Metropolitan Kentjana Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 350.78 427.05 536.36 545.28 521.61

PT Metropolitan Kentjana Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 533.58 513.04 507.34 521.61 535.15

ISX:MKPI vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, PT Metropolitan Kentjana Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Metropolitan Kentjana Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Metropolitan Kentjana Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Metropolitan Kentjana Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MKPI
83GF Score
PT Metropolitan Kentjana Tbk ISX:MKPI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Metropolitan Kentjana Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Metropolitan Kentjana Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=372.852/136.5387*136.5387
=372.852

Current CPI (Mar. 2026) = 136.5387.

PT Metropolitan Kentjana Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 145.419 103.212 192.374
201609 51.993 104.142 68.167
201612 -88.807 105.222 -115.238
201703 13.206 106.476 16.935
201706 -113.985 107.722 -144.478
201709 -17.050 108.020 -21.551
201712 69.801 109.017 87.423
201803 -1.684 110.097 -2.088
201806 -33.549 111.085 -41.236
201809 -10.876 111.135 -13.362
201812 -100.702 112.430 -122.296
201903 -7.569 112.829 -9.160
201906 -9.254 114.730 -11.013
201909 27.396 114.905 32.554
201912 52.403 115.486 61.956
202003 -33.721 116.252 -39.605
202006 -144.047 116.630 -168.636
202009 -140.434 116.397 -164.736
202012 -39.311 117.318 -45.751
202103 -0.147 117.840 -0.170
202106 63.399 118.184 73.245
202109 -10.715 118.262 -12.371
202112 250.389 119.516 286.052
202203 165.663 120.948 187.017
202206 234.751 123.322 259.909
202209 221.609 125.298 241.489
202212 302.787 126.098 327.858
202303 338.086 126.953 363.615
202306 276.100 127.663 295.296
202309 279.063 128.151 297.327
202312 317.526 129.395 335.057
202403 338.575 130.607 353.952
202406 335.112 130.792 349.837
202409 281.485 130.361 294.825
202412 400.752 131.432 416.325
202503 300.838 131.948 311.304
202506 208.789 133.241 213.957
202509 381.696 133.819 389.453
202512 430.333 135.271 434.366
202603 372.852 136.539 372.852

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp535.15 mean?
PT Metropolitan Kentjana Tbk (ISX:MKPI) has a Cyclically Adjusted FCF per Share of Rp535.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Metropolitan Kentjana Tbk and its competitors.
Is PT Metropolitan Kentjana Tbk's Cyclically Adjusted FCF per Share too high?
PT Metropolitan Kentjana Tbk's current Cyclically Adjusted FCF per Share is Rp535.15. Overall, PT Metropolitan Kentjana Tbk has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Metropolitan Kentjana Tbk's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
PT Metropolitan Kentjana Tbk's Cyclically Adjusted FCF per Share of Rp535.15 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Metropolitan Kentjana Tbk and its competitors. PT Metropolitan Kentjana Tbk's current Cyclically Adjusted FCF per Share is Rp535.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Metropolitan Kentjana Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Metropolitan Kentjana Tbk (ISX:MKPI) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp29,329.45, compared to a current price of Rp21,400.00 — trading 27% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp535.15. PT Metropolitan Kentjana Tbk's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Metropolitan Kentjana Tbk (ISX:MKPI), the current Cyclically Adjusted FCF per Share is Rp535.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Metropolitan Kentjana Tbk (ISX:MKPI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Metropolitan Kentjana Tbk stock appears to be undervalued. The current stock price of Rp21,400.00 is trading 27% below its estimated GF Value™ of Rp29,329.45. GuruFocus considers PT Metropolitan Kentjana Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MKPI:

  • Cyclically Adjusted FCF per Share: Rp535.15
  • GF Value™: Rp29,329.45 vs. price of Rp21,400.00 (27% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the ISX:MKPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Metropolitan Kentjana Tbk Business Description

Address Jl. Metro Duta Niaga Blok B-5, Plaza Pondok Indah 2, Pondok Indah, South Jakarta, Jakarta, IDN, 12310
PT Metropolitan Kentjana Tbk is engaged in the development and management of land and buildings (real estate), lease of land and buildings (real estate), and investment services relating to the property. The Entity's main activity is the rental of space in shopping centers, office buildings, and apartments, and the sale of land and buildings. The operating business segments are a Shopping center, Office, Apartment, Real Estate, Air/Waterpark, and Hotel. It makes the majority of the revenue from the Shopping center segment.
83GF Score

Get the complete analysis for ISX:MKPI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp21,400.00
Price
Rp29,329.45
GF Value