PT Mulia Industrindo Tbk (ISX:MLIA) Cyclically Adjusted FCF per Share: Rp28.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MLIA PT Mulia Industrindo Tbk ISX:MLIA
54 GF Score
Price Rp232.00
GF Value Rp312.94
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Mulia Industrindo Tbk Cyclically Adjusted FCF per Share?

PT Mulia Industrindo Tbk ISX:MLIA 54 Cyclically Adjusted FCF per Share is Rp28.85 as of Jun. 2026. GuruFocus rates ISX:MLIA with a GF Score™ of 54/100 and a GF Value™ of Rp312.94 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Mulia Industrindo Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-11.929. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp28.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Mulia Industrindo Tbk's average Cyclically Adjusted FCF Growth Rate was -14.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Mulia Industrindo Tbk was -6.90% per year. The lowest was -6.90% per year. And the median was -6.90% per year.

As of today (2026-08-06), PT Mulia Industrindo Tbk's current stock price is Rp232.00. PT Mulia Industrindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp28.85. PT Mulia Industrindo Tbk's Cyclically Adjusted Price-to-FCF of today is 8.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mulia Industrindo Tbk was 14.88. The lowest was 7.50. And the median was 10.32.


PT Mulia Industrindo Tbk  (ISX:MLIA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Mulia Industrindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=232.00/28.85
=8.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Mulia Industrindo Tbk was 14.88. The lowest was 7.50. And the median was 10.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Mulia Industrindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Mulia Industrindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Mulia Industrindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mulia Industrindo Tbk Cyclically Adjusted FCF per Share Chart

PT Mulia Industrindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 39.31 39.21 38.56 31.74

PT Mulia Industrindo Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.92 29.40 31.74 28.09 28.85

ISX:MLIA vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, PT Mulia Industrindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mulia Industrindo Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Mulia Industrindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Mulia Industrindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:MLIA
54GF Score
PT Mulia Industrindo Tbk ISX:MLIA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mulia Industrindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mulia Industrindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-11.929/137.6954*137.6954
=-11.929

Current CPI (Jun. 2026) = 137.6954.

PT Mulia Industrindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 16.673 104.142 22.045
201612 -10.998 105.222 -14.392
201703 8.754 106.476 11.321
201706 22.905 107.722 29.278
201709 -0.709 108.020 -0.904
201712 -12.748 109.017 -16.102
201803 -7.108 110.097 -8.890
201806 8.116 111.085 10.060
201809 0.952 111.135 1.180
201812 4.768 112.430 5.839
201903 -7.569 112.829 -9.237
201906 1.505 114.730 1.806
201909 -5.287 114.905 -6.336
201912 -9.149 115.486 -10.908
202003 0.665 116.252 0.788
202006 3.768 116.630 4.449
202009 19.859 116.397 23.493
202012 11.009 117.318 12.921
202103 56.408 117.840 65.913
202106 10.381 118.184 12.095
202109 14.694 118.262 17.109
202112 33.790 119.516 38.930
202203 60.325 120.948 68.678
202206 15.222 123.322 16.996
202209 13.295 125.298 14.610
202212 7.797 126.098 8.514
202303 -15.533 126.953 -16.847
202306 18.254 127.663 19.689
202309 -17.070 128.151 -18.341
202312 43.628 129.395 46.427
202403 5.956 130.607 6.279
202406 11.160 130.792 11.749
202409 1.971 130.361 2.082
202412 18.234 131.432 19.103
202503 -2.649 131.948 -2.764
202506 -30.108 133.241 -31.115
202509 -16.579 133.819 -17.059
202512 1.565 135.271 1.593
202603 -19.422 136.539 -19.587
202606 -11.929 137.695 -11.929

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp28.85 mean?
PT Mulia Industrindo Tbk (ISX:MLIA) has a Cyclically Adjusted FCF per Share of Rp28.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mulia Industrindo Tbk and its competitors.
Is PT Mulia Industrindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Mulia Industrindo Tbk's current Cyclically Adjusted FCF per Share is Rp28.85. Overall, PT Mulia Industrindo Tbk has a GF Score™ of 54/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mulia Industrindo Tbk's Cyclically Adjusted FCF per Share compare to TT and JCI?
PT Mulia Industrindo Tbk's Cyclically Adjusted FCF per Share of Rp28.85 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Mulia Industrindo Tbk and its competitors. PT Mulia Industrindo Tbk's current Cyclically Adjusted FCF per Share is Rp28.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mulia Industrindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mulia Industrindo Tbk (ISX:MLIA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp312.94, compared to a current price of Rp232.00 — trading 25.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp28.85. PT Mulia Industrindo Tbk's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Mulia Industrindo Tbk (ISX:MLIA), the current Cyclically Adjusted FCF per Share is Rp28.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mulia Industrindo Tbk (ISX:MLIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mulia Industrindo Tbk stock appears to be undervalued. The current stock price of Rp232.00 is trading 25.9% below its estimated GF Value™ of Rp312.94. GuruFocus considers PT Mulia Industrindo Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MLIA:

  • Cyclically Adjusted FCF per Share: Rp28.85
  • GF Value™: Rp312.94 vs. price of Rp232.00 (25.9% below fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the ISX:MLIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mulia Industrindo Tbk Business Description

Address Jalan H.R. Rasuna Said Kav, 8th Floor, Atrium Mulia Building, B 10-11 Setiabudi, South Jakarta, Jakarta, IDN, 12910
PT Mulia Industrindo Tbk is an Indonesian company. The company operates in below business segments, namely, Float glass, Safety glass, Glass container, and glass block. The majority of its revenues are derived from its Float glass business unit from the Indonesian market. The group operates in Indonesia, Asia, Australia, Europe, America, and Africa.
54GF Score

Get the complete analysis for ISX:MLIA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp232.00
Price
Rp312.94
GF Value