PT Mulia Industrindo Tbk (ISX:MLIA) WACC %:7.14% (As of Jun. 29, 2026) — 12% Above Median


ISX:MLIA PT Mulia Industrindo Tbk ISX:MLIA
59 GF Score
Price Rp240.00
GF Value Rp312.21
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Mulia Industrindo Tbk WACC %?

PT Mulia Industrindo Tbk ISX:MLIA 59 WACC % is 7.14% as of Jun. 29, 2026, which is 12% above its 10-year median of 6.35. GuruFocus rates ISX:MLIA with a GF Score™ of 59/100 and a GF Value™ of Rp312.21 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,804 Construction companies, PT Mulia Industrindo Tbk ranks better than 54.43% on this metric.

As of today (2026-06-29), PT Mulia Industrindo Tbk's weighted average cost of capital is 7.14%%. PT Mulia Industrindo Tbk's ROIC % is -0.78% (calculated using TTM income statement data). PT Mulia Industrindo Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


PT Mulia Industrindo Tbk  (ISX:MLIA) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Mulia Industrindo Tbk's weighted average cost of capital is 7.14%%. PT Mulia Industrindo Tbk's ROIC % is -0.78% (calculated using TTM income statement data). PT Mulia Industrindo Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PT Mulia Industrindo Tbk WACC % Historical Data

* Premium members only.

The historical data trend for PT Mulia Industrindo Tbk's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mulia Industrindo Tbk WACC % Chart

PT Mulia Industrindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.44 9.50 13.50 4.32 7.09

PT Mulia Industrindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.01 6.38 7.33 7.09 7.18

ISX:MLIA vs TT, JCI, CARR: WACC % Comparison

For the Building Products & Equipment subindustry, PT Mulia Industrindo Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mulia Industrindo Tbk WACC % vs Construction Industry

For the Construction industry and Industrials sector, PT Mulia Industrindo Tbk's WACC % distribution charts can be found below:

* The bar in red indicates where PT Mulia Industrindo Tbk's WACC % falls into.


ISX:MLIA
59GF Score
PT Mulia Industrindo Tbk ISX:MLIA
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mulia Industrindo Tbk WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Mulia Industrindo Tbk's market capitalization (E) is Rp1587600.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Mulia Industrindo Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp800302.0688 Mil.
a) weight of equity = E / (E + D) = 1587600.000 / (1587600.000 + 800302.0688) = 0.6649
b) weight of debt = D / (E + D) = 800302.0688 / (1587600.000 + 800302.0688) = 0.3351

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.378%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Mulia Industrindo Tbk's beta is 0.5006.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.378% + 0.5006 * 6% = 7.3816%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Mulia Industrindo Tbk's interest expense (positive number) was Rp65455.305 Mil. Its total Book Value of Debt (D) is Rp800302.0688 Mil.
Cost of Debt = 65455.305 / 800302.0688 = 8.1788%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -17993.96 / -96429.103 = 18.66%.

PT Mulia Industrindo Tbk's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.6649*7.3816%+0.3351*8.1788%*(1 - 18.66%)
=7.14%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.14% mean?
PT Mulia Industrindo Tbk (ISX:MLIA) has a WACC % of 7.14% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Mulia Industrindo Tbk and its competitors. This is 12% above median its historical median of 6.35. Over the past decade, PT Mulia Industrindo Tbk's WACC % has ranged from 0.57 to 13.50. According to the industry distribution chart, PT Mulia Industrindo Tbk ranks #822 out of 1804 companies in the Construction industry, placing it in the top 45.6%.
Is PT Mulia Industrindo Tbk's WACC % too high?
PT Mulia Industrindo Tbk's current WACC % of 7.14% is 12% above median its 10-year median of 6.35. Over the past 10 years, this metric has ranged from a low of 0.57 to a high of 13.50. The Construction industry median WACC % is 7.68. PT Mulia Industrindo Tbk's value of 7.14% is 7% below this industry median. Based on the distribution chart, PT Mulia Industrindo Tbk ranks #822 out of 1804 companies in the Construction industry, which is above the industry midpoint. Overall, PT Mulia Industrindo Tbk has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mulia Industrindo Tbk's WACC % compare to TT and JCI?
According to the Construction industry distribution chart, PT Mulia Industrindo Tbk ranks #822 out of 1804 companies for WACC %. This puts PT Mulia Industrindo Tbk in the upper half of its industry. The industry median WACC % is 7.68. PT Mulia Industrindo Tbk's value of 7.14% is 7% below this benchmark. Historically, PT Mulia Industrindo Tbk's own WACC % has ranged from 0.57 to 13.50 over the past decade. While the company's 10-year median is 6.35 vs. the industry median of 7.68, PT Mulia Industrindo Tbk has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Construction company?
The median WACC % among Construction companies is 7.68, based on 1,804 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Mulia Industrindo Tbk's current WACC % of 7.14% is 7% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Mulia Industrindo Tbk and its competitors. For the Construction industry, the median WACC % is 7.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Mulia Industrindo Tbk's current WACC % is 7.14%, which is 12% above median its own 10-year median of 6.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mulia Industrindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mulia Industrindo Tbk (ISX:MLIA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp312.21, compared to a current price of Rp240.00 — trading 23.1% below its estimated fair value. The current WACC % is 7.14%, which is 12% above median its 10-year median of 6.35 and 7% below the Construction industry median of 7.68. PT Mulia Industrindo Tbk's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Mulia Industrindo Tbk (ISX:MLIA), the current WACC % is 7.14% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mulia Industrindo Tbk (ISX:MLIA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mulia Industrindo Tbk stock appears to be undervalued. The current stock price of Rp240.00 is trading 23.1% below its estimated GF Value™ of Rp312.21. GuruFocus considers PT Mulia Industrindo Tbk to be Modestly Undervalued.

Key valuation signals for ISX:MLIA:

  • WACC %: 7.14% (12% above median its 10-year median of 6.35)
  • GF Value™: Rp312.21 vs. price of Rp240.00 (23.1% below fair value)
  • GF Score™: 59/100 with 5 warning signs
  • Industry Position: 7% below the Construction median (#822 of 1804)

No single metric tells the full story. See the ISX:MLIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mulia Industrindo Tbk Business Description

Address Jalan H.R. Rasuna Said Kav, 8th Floor, Atrium Mulia Building, B 10-11 Setiabudi, South Jakarta, Jakarta, IDN, 12910
PT Mulia Industrindo Tbk is an Indonesian company. The company operates in below business segments, namely, Float glass, Safety glass, Glass container, and glass block. The majority of its revenues are derived from its Float glass business unit from the Indonesian market. The group operates in Indonesia, Asia, Australia, Europe, America, and Africa.
59GF Score

Get the complete analysis for ISX:MLIA

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp240.00
Price
Rp312.21
GF Value