PT Panca Budi Idaman Tbk (ISX:PBID) Cyclically Adjusted FCF per Share: Rp31.70 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PBID PT Panca Budi Idaman Tbk ISX:PBID
78 GF Score
Price Rp525.00
GF Value Rp536.55
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Panca Budi Idaman Tbk Cyclically Adjusted FCF per Share?

PT Panca Budi Idaman Tbk ISX:PBID -1.87% 78 Cyclically Adjusted FCF per Share is Rp31.70 as of Jun. 2026. GuruFocus rates ISX:PBID with a GF Score™ of 78/100 and a GF Value™ of Rp536.55 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Panca Budi Idaman Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp27.621. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp31.70 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-30), PT Panca Budi Idaman Tbk's current stock price is Rp525.00. PT Panca Budi Idaman Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp31.70. PT Panca Budi Idaman Tbk's Cyclically Adjusted Price-to-FCF of today is 16.56.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Panca Budi Idaman Tbk was 18.93. The lowest was 14.83. And the median was 16.72.


PT Panca Budi Idaman Tbk  (ISX:PBID) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Panca Budi Idaman Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=525.00/31.70
=16.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of PT Panca Budi Idaman Tbk was 18.93. The lowest was 14.83. And the median was 16.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Panca Budi Idaman Tbk Cyclically Adjusted FCF per Share Related Terms


PT Panca Budi Idaman Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Panca Budi Idaman Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Panca Budi Idaman Tbk Cyclically Adjusted FCF per Share Chart

PT Panca Budi Idaman Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

PT Panca Budi Idaman Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 29.32 31.70

ISX:PBID vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, PT Panca Budi Idaman Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Panca Budi Idaman Tbk Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Panca Budi Idaman Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Panca Budi Idaman Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PBID
78GF Score
PT Panca Budi Idaman Tbk ISX:PBID
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Panca Budi Idaman Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Panca Budi Idaman Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=27.621/137.6954*137.6954
=27.621

Current CPI (Jun. 2026) = 137.6954.

PT Panca Budi Idaman Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 102.133 0.000
201612 0.000 105.222 0.000
201703 -2.048 106.476 -2.648
201706 1.233 107.722 1.576
201709 12.571 108.020 16.024
201712 2.945 109.017 3.720
201803 -3.851 110.097 -4.816
201806 -7.281 111.085 -9.025
201809 1.041 111.135 1.290
201812 -35.033 112.430 -42.906
201903 15.542 112.829 18.967
201906 -5.719 114.730 -6.864
201909 11.338 114.905 13.587
201912 32.025 115.486 38.184
202003 -9.600 116.252 -11.371
202006 23.229 116.630 27.425
202009 22.895 116.397 27.084
202012 22.013 117.318 25.836
202103 -1.011 117.840 -1.181
202106 -12.122 118.184 -14.123
202109 2.855 118.262 3.324
202112 -0.485 119.516 -0.559
202203 -12.691 120.948 -14.448
202206 5.264 123.322 5.878
202209 12.764 125.298 14.027
202212 9.684 126.098 10.575
202303 11.146 126.953 12.089
202306 16.354 127.663 17.639
202309 22.246 128.151 23.903
202312 8.089 129.395 8.608
202403 15.793 130.607 16.650
202406 21.960 130.792 23.119
202409 0.153 130.361 0.162
202412 21.925 131.432 22.970
202503 -1.530 131.948 -1.597
202506 7.018 133.241 7.253
202509 27.926 133.819 28.735
202512 8.836 135.271 8.994
202603 5.359 136.539 5.404
202606 27.621 137.695 27.621

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp31.70 mean?
PT Panca Budi Idaman Tbk (ISX:PBID) has a Cyclically Adjusted FCF per Share of Rp31.70 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Panca Budi Idaman Tbk and its competitors.
Is PT Panca Budi Idaman Tbk's Cyclically Adjusted FCF per Share too high?
PT Panca Budi Idaman Tbk's current Cyclically Adjusted FCF per Share is Rp31.70. Overall, PT Panca Budi Idaman Tbk has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Panca Budi Idaman Tbk's Cyclically Adjusted FCF per Share compare to SW and PKG?
PT Panca Budi Idaman Tbk's Cyclically Adjusted FCF per Share of Rp31.70 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Panca Budi Idaman Tbk and its competitors. PT Panca Budi Idaman Tbk's current Cyclically Adjusted FCF per Share is Rp31.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Panca Budi Idaman Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Panca Budi Idaman Tbk (ISX:PBID) is currently considered Fairly Valued. The stock's GF Value™ is Rp536.55, compared to a current price of Rp525.00 — trading 2.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp31.70. PT Panca Budi Idaman Tbk's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Panca Budi Idaman Tbk (ISX:PBID), the current Cyclically Adjusted FCF per Share is Rp31.70 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Panca Budi Idaman Tbk (ISX:PBID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Panca Budi Idaman Tbk stock appears to be undervalued. The current stock price of Rp525.00 is trading 2.2% below its estimated GF Value™ of Rp536.55. GuruFocus considers PT Panca Budi Idaman Tbk to be Fairly Valued.

Key valuation signals for ISX:PBID:

  • Cyclically Adjusted FCF per Share: Rp31.70
  • GF Value™: Rp536.55 vs. price of Rp525.00 (2.2% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the ISX:PBID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Panca Budi Idaman Tbk Business Description

Address Jalan Daan Mogot Raya Km 19, 6 Blok D No.8 A-D, Kawasan Pusat Niaga Terpadu, Tangerang, IDN, 15122
PT Panca Budi Idaman Tbk manufactures and distributes plastic packaging items in Indonesia. It's business activities are divided into three segments: plastic resin, plastic packaging, and others. The product portfolio of the company comprises of Polyethylene, Polypropylene, High-Density Polyethylene, Heavy Duty Sacks and other products. The company generates a vast majority of its revenues from the plastic packaging segment.
78GF Score

Get the complete analysis for ISX:PBID

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp525.00
Price
Rp536.55
GF Value