PT Panca Budi Idaman Tbk (ISX:PBID) Beneish M-Score: -2.28 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PBID PT Panca Budi Idaman Tbk ISX:PBID
73 GF Score
Price Rp535.00
GF Value Rp536.22
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Panca Budi Idaman Tbk Beneish M-Score?

PT Panca Budi Idaman Tbk ISX:PBID +0.94% 73 Beneish M-Score is -2.28 as of Aug. 10, 2026. GuruFocus rates ISX:PBID with a GF Score™ of 73/100 and a GF Value™ of Rp536.22 (Fairly Valued). The stock has 5 warning signs investors should review. Among 380 Packaging & Containers companies, PT Panca Budi Idaman Tbk ranks worse than 71.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Panca Budi Idaman Tbk's Beneish M-Score or its related term are showing as below:

ISX:PBID' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.3   Max: -1.12
Current: -2.28

During the past 12 years, the highest Beneish M-Score of PT Panca Budi Idaman Tbk was -1.12. The lowest was -3.00. And the median was -2.30.


PT Panca Budi Idaman Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Panca Budi Idaman Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Panca Budi Idaman Tbk Beneish M-Score Chart

PT Panca Budi Idaman Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.84 -2.27 -2.38 -2.60 -2.17

PT Panca Budi Idaman Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.03 -2.37 -2.17 -2.32 -2.28

ISX:PBID vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, PT Panca Budi Idaman Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Panca Budi Idaman Tbk Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Panca Budi Idaman Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Panca Budi Idaman Tbk's Beneish M-Score falls into.


ISX:PBID
73GF Score
PT Panca Budi Idaman Tbk ISX:PBID
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Panca Budi Idaman Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Panca Budi Idaman Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1041+0.528 * 0.8431+0.404 * 1.4902+0.892 * 1.0844+0.115 * 0.8501
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9353+4.679 * 0.009102-0.327 * 1.3753
=-2.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp470,862 Mil.
Revenue was 1826648.939 + 1296395.339 + 1298716.259 + 1341134.111 = Rp5,762,895 Mil.
Gross Profit was 472549.663 + 283197.293 + 265448.085 + 237777.132 = Rp1,258,972 Mil.
Total Current Assets was Rp2,139,806 Mil.
Total Assets was Rp3,686,512 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,228,675 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp30,484 Mil.
Selling, General, & Admin. Expense(SGA) was Rp171,212 Mil.
Total Current Liabilities was Rp564,005 Mil.
Long-Term Debt & Capital Lease Obligation was Rp23,192 Mil.
Net Income was 284385.942 + 126069.47 + 100309.438 + 106775.685 = Rp617,541 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 215652.987 + 57276.527 + 72746.928 + 238309.367 = Rp583,986 Mil.
Total Receivables was Rp393,300 Mil.
Revenue was 1274678.394 + 1277521.756 + 1357870.612 + 1404453.236 = Rp5,314,524 Mil.
Gross Profit was 217200.711 + 231679.336 + 263485.956 + 266511.842 = Rp978,878 Mil.
Total Current Assets was Rp1,817,598 Mil.
Total Assets was Rp3,239,864 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,234,712 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp25,944 Mil.
Selling, General, & Admin. Expense(SGA) was Rp168,818 Mil.
Total Current Liabilities was Rp370,536 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,693 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(470861.961 / 5762894.648) / (393300.101 / 5314523.998)
=0.081706 / 0.074005
=1.1041

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(978877.845 / 5314523.998) / (1258972.173 / 5762894.648)
=0.184189 / 0.218462
=0.8431

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2139806.221 + 1228674.585) / 3686511.847) / (1 - (1817597.939 + 1234712.28) / 3239864.235)
=0.086269 / 0.057889
=1.4902

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5762894.648 / 5314523.998
=1.0844

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(25943.746 / (25943.746 + 1234712.28)) / (30483.526 / (30483.526 + 1228674.585))
=0.02058 / 0.024209
=0.8501

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(171212.089 / 5762894.648) / (168817.705 / 5314523.998)
=0.029709 / 0.031765
=0.9353

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23191.914 + 564005.367) / 3686511.847) / ((4693.165 + 370535.873) / 3239864.235)
=0.159283 / 0.115816
=1.3753

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(617540.535 - 0 - 583985.809) / 3686511.847
=0.009102

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Panca Budi Idaman Tbk has a M-score of -2.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.28 mean?
PT Panca Budi Idaman Tbk (ISX:PBID) has a Beneish M-Score of -2.28 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Panca Budi Idaman Tbk and its competitors. According to the industry distribution chart, PT Panca Budi Idaman Tbk ranks #273 out of 380 companies in the Packaging & Containers industry, placing it in the top 71.8%.
Is PT Panca Budi Idaman Tbk's Beneish M-Score too high?
PT Panca Budi Idaman Tbk's current Beneish M-Score is -2.28. Based on the distribution chart, PT Panca Budi Idaman Tbk ranks #273 out of 380 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, PT Panca Budi Idaman Tbk has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Panca Budi Idaman Tbk's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, PT Panca Budi Idaman Tbk ranks #273 out of 380 companies for Beneish M-Score. This places PT Panca Budi Idaman Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Panca Budi Idaman Tbk and its competitors. PT Panca Budi Idaman Tbk's current Beneish M-Score is -2.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Panca Budi Idaman Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Panca Budi Idaman Tbk (ISX:PBID) is currently considered Fairly Valued. The stock's GF Value™ is Rp536.22, compared to a current price of Rp535.00 — trading 0.2% below its estimated fair value. The current Beneish M-Score is -2.28. PT Panca Budi Idaman Tbk's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Panca Budi Idaman Tbk (ISX:PBID), the current Beneish M-Score is -2.28 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Panca Budi Idaman Tbk (ISX:PBID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Panca Budi Idaman Tbk stock appears to be undervalued. The current stock price of Rp535.00 is trading 0.2% below its estimated GF Value™ of Rp536.22. GuruFocus considers PT Panca Budi Idaman Tbk to be Fairly Valued.

Key valuation signals for ISX:PBID:

  • Beneish M-Score: -2.28
  • GF Value™: Rp536.22 vs. price of Rp535.00 (0.2% below fair value)
  • GF Score™: 73/100 with 5 warning signs

No single metric tells the full story. See the ISX:PBID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Panca Budi Idaman Tbk Business Description

Address Jalan Daan Mogot Raya Km 19, 6 Blok D No.8 A-D, Kawasan Pusat Niaga Terpadu, Tangerang, IDN, 15122
PT Panca Budi Idaman Tbk manufactures and distributes plastic packaging items in Indonesia. It's business activities are divided into three segments: plastic resin, plastic packaging, and others. The product portfolio of the company comprises of Polyethylene, Polypropylene, High-Density Polyethylene, Heavy Duty Sacks and other products. The company generates a vast majority of its revenues from the plastic packaging segment.
73GF Score

Get the complete analysis for ISX:PBID

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp535.00
Price
Rp536.22
GF Value